Iseki & Co., Ltd. (TYO:6310)
Japan flag Japan · Delayed Price · Currency is JPY
1,935.00
+52.00 (2.76%)
Jul 27, 2026, 3:30 PM JST

Iseki & Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
191,064185,770168,425169,916166,629158,192
Revenue Growth
11.98%10.30%-0.88%1.97%5.33%5.95%
Gross Profit
57,84355,66750,64950,36049,89146,841
Operating Income
5,4494,2271,9212,2553,5354,148
Net Income
2,7282,757-3,022294,1193,196
Earnings Per Share
120.56121.85-133.591.28182.08141.31
EPS Growth
----99.30%28.85%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
129,452113,031113,060112,638117,396
Europe
38,52738,54933,26225,13915,939
North America
10,46511,25614,29819,53615,142
Asia
6,9524,9928,1398,6309,183
Other Areas
3725961,156684530
Total
185,768168,424169,915166,627158,190

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,53812,8918,2009,90110,74914,850
Total Debt
64,35262,17275,48276,90768,18562,176
Net Cash (Debt)
-54,814-49,281-67,282-67,006-57,436-47,326
Net Cash Growth
------
Net Cash Per Share
-2422.47-2177.73-2974.32-2961.90-2538.91-2091.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-23,4568,825-2,459-3,37514,233
Capital Expenditures
--6,566-5,707-5,759-4,800-4,646
Free Cash Flow
-16,8903,118-8,218-8,1759,587
Free Cash Flow Growth
-441.69%---212.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.27%29.97%30.07%29.64%29.94%29.61%
Operating Margin
2.85%2.27%1.14%1.33%2.12%2.62%
Pretax Margin
2.63%2.39%-0.91%1.12%3.15%2.76%
Profit Margin
1.43%1.48%-1.79%0.02%2.47%2.02%
FCF Margin
-9.09%1.85%-4.84%-4.91%6.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
45.00040.00030.00030.00030.00030.000
Dividend Per Share Growth
33.33%33.33%0%0%0%-
Dividend Yield
2.39%2.15%3.28%2.93%2.78%2.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.6215.27-843.066.449.78
Forward PE
10.1615.8137.9837.9837.9837.98
P/FCF Ratio
2.522.496.78--3.26
PS Ratio
0.220.230.130.140.160.20