Harmonic Drive Systems Inc. (TYO:6324)
Japan · Delayed Price · Currency is JPY 7,160.00
+30.00 (0.42%)
Aug 7, 2026, 3:30 PM JST
Harmonic Drive Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 62,742 | 59,557 | 55,645 | 55,796 | 71,527 | 57,087 | |
Revenue Growth | 11.76% | 7.03% | -0.27% | -21.99% | 25.30% | 54.15% |
Cost of Revenue | 42,507 | 41,425 | 40,791 | 40,190 | 45,741 | 34,662 |
Gross Profit | 20,235 | 18,132 | 14,854 | 15,606 | 25,786 | 22,425 |
Selling, General & Admin | 10,211 | 9,827 | 9,444 | 9,312 | 9,965 | 8,360 |
Research & Development | 3,860 | 3,860 | 3,665 | 3,543 | 3,172 | 2,914 |
Operating Expenses | 15,949 | 15,565 | 14,847 | 15,481 | 15,561 | 13,686 |
Operating Income | 4,286 | 2,567 | 7 | 125 | 10,225 | 8,739 |
Interest Expense | -267.25 | -259 | -224 | -177 | -166 | -138 |
Interest & Investment Income | 171.5 | 215 | 591 | 372 | 283 | 277 |
Earnings From Equity Investments | -26.2 | -35 | -38 | -41 | - | -5 |
Currency Exchange Gain (Loss) | -173.15 | -101 | -235 | 129 | 275 | -44 |
Other Non Operating Income (Expenses) | 80.04 | 98 | 49 | 164 | 140 | 278 |
EBT Excluding Unusual Items | 4,071 | 2,485 | 150 | 572 | 10,757 | 9,107 |
Gain (Loss) on Sale of Investments | 52.33 | 138 | 5,865 | - | - | 21 |
Gain (Loss) on Sale of Assets | 508.24 | 507 | -2 | 6 | 1 | 2 |
Asset Writedown | -859.14 | -848 | -1,235 | -28,184 | -65 | -101 |
Other Unusual Items | 10 | 10 | 1 | 1 | -500 | -19 |
Pretax Income | 3,783 | 2,292 | 4,779 | -27,605 | 10,193 | 9,010 |
Income Tax Expense | 862.5 | 684 | 1,306 | -2,799 | 2,598 | 2,294 |
Earnings From Continuing Operations | 2,920 | 1,608 | 3,473 | -24,806 | 7,595 | 6,716 |
Minority Interest in Earnings | - | - | - | - | - | -73 |
Net Income | 2,920 | 1,608 | 3,473 | -24,806 | 7,595 | 6,643 |
Net Income to Common | 2,920 | 1,608 | 3,473 | -24,806 | 7,595 | 6,643 |
Net Income Growth | -21.46% | -53.70% | - | - | 14.33% | 903.47% |
Shares Outstanding (Basic) | 95 | 95 | 95 | 95 | 95 | 96 |
Shares Outstanding (Diluted) | 95 | 95 | 95 | 95 | 95 | 96 |
Shares Change | 0.03% | -0.32% | -0.07% | -0.30% | -0.96% | - |
EPS (Basic) | 30.85 | 16.98 | 36.57 | -260.99 | 79.66 | 69.01 |
EPS (Diluted) | 30.85 | 16.98 | 36.57 | -260.99 | 79.66 | 69.01 |
EPS Growth | -21.25% | -53.55% | - | - | 15.44% | 903.48% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 734 | 2,635 | 7,793 | 2,012 | 5,145 |
Free Cash Flow Per Share | - | 7.75 | 27.74 | 81.99 | 21.10 | 53.45 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 28.000 | 21.000 |
Dividend Growth | 0% | 0% | 0% | -28.57% | 33.33% | 5.00% |
Gross Margin | 32.25% | 30.45% | 26.69% | 27.97% | 36.05% | 39.28% |
Operating Margin | 6.83% | 4.31% | 0.01% | 0.22% | 14.29% | 15.31% |
Profit Margin | 4.65% | 2.70% | 6.24% | -44.46% | 10.62% | 11.64% |
Free Cash Flow Margin | - | 1.23% | 4.74% | 13.97% | 2.81% | 9.01% |
EBITDA | 11,482 | 9,928 | 8,030 | 10,486 | 19,799 | 16,993 |
EBITDA Margin | 18.30% | 16.67% | 14.43% | 18.79% | 27.68% | 29.77% |
D&A For EBITDA | 7,196 | 7,361 | 8,023 | 10,361 | 9,574 | 8,254 |
EBIT | 4,286 | 2,567 | 7 | 125 | 10,225 | 8,739 |
EBIT Margin | 6.83% | 4.31% | 0.01% | 0.22% | 14.29% | 15.31% |
Effective Tax Rate | 22.80% | 29.84% | 27.33% | - | 25.49% | 25.46% |