Kitagawa Seiki Co.,Ltd. (TYO:6327)
Japan · Delayed Price · Currency is JPY 5,910.00
+910.00 (18.20%)
May 29, 2026, 3:30 PM JST
Kitagawa Seiki Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,693 | 6,227 | 5,933 | 6,462 | 5,032 | 4,819 | |
Revenue Growth (YoY) | 24.89% | 4.96% | -8.19% | 28.42% | 4.42% | 12.96% |
Cost of Revenue | 5,070 | 4,865 | 4,499 | 5,045 | 3,921 | 3,717 |
Gross Profit | 1,623 | 1,362 | 1,434 | 1,417 | 1,111 | 1,102 |
Selling, General & Admin | 761 | 738 | 671 | 629 | 597 | 562 |
Operating Expenses | 761 | 738 | 618 | 681 | 598 | 561 |
Operating Income | 862 | 624 | 816 | 736 | 513 | 541 |
Interest Expense | -13 | -13 | -14 | -17 | -20 | -25 |
Interest & Investment Income | 2 | 1 | 1 | 1 | 1 | - |
Currency Exchange Gain (Loss) | 65 | -23 | 48 | 68 | 135 | 14 |
Other Non Operating Income (Expenses) | 14 | 7 | -1 | 17 | 75 | 13 |
EBT Excluding Unusual Items | 930 | 596 | 850 | 805 | 704 | 543 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -2 |
Gain (Loss) on Sale of Assets | 1 | 3 | - | -2 | -30 | 5 |
Pretax Income | 931 | 599 | 850 | 803 | 674 | 546 |
Income Tax Expense | 304 | 205 | 218 | 101 | 86 | 54 |
Earnings From Continuing Operations | 627 | 394 | 632 | 702 | 588 | 492 |
Net Income | 627 | 394 | 632 | 702 | 588 | 492 |
Net Income to Common | 627 | 394 | 632 | 702 | 588 | 492 |
Net Income Growth | 26.67% | -37.66% | -9.97% | 19.39% | 19.51% | 50.92% |
Shares Outstanding (Basic) | 8 | 8 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.31% | 9.31% | 5.01% | 0.38% | -2.16% | -5.64% |
EPS (Basic) | 76.90 | 48.43 | 84.92 | 99.05 | 83.29 | 68.18 |
EPS (Diluted) | 76.90 | 48.43 | 84.92 | 99.05 | 83.29 | 68.18 |
EPS Growth | 26.27% | -42.97% | -14.27% | 18.93% | 22.15% | 59.93% |
Free Cash Flow | - | 173 | 430 | 59 | 1,101 | 196 |
Free Cash Flow Per Share | - | 21.27 | 57.78 | 8.32 | 155.95 | 27.16 |
Dividend Per Share | 12.000 | 12.000 | 10.000 | 8.000 | 6.000 | 5.000 |
Dividend Growth | 20.00% | 20.00% | 25.00% | 33.33% | 20.00% | - |
Gross Margin | 24.25% | 21.87% | 24.17% | 21.93% | 22.08% | 22.87% |
Operating Margin | 12.88% | 10.02% | 13.75% | 11.39% | 10.20% | 11.23% |
Profit Margin | 9.37% | 6.33% | 10.65% | 10.86% | 11.68% | 10.21% |
Free Cash Flow Margin | - | 2.78% | 7.25% | 0.91% | 21.88% | 4.07% |
EBITDA | 960.5 | 721 | 911 | 821 | 600 | 620 |
EBITDA Margin | 14.35% | 11.58% | 15.35% | 12.71% | 11.92% | 12.87% |
D&A For EBITDA | 98.5 | 97 | 95 | 85 | 87 | 79 |
EBIT | 862 | 624 | 816 | 736 | 513 | 541 |
EBIT Margin | 12.88% | 10.02% | 13.75% | 11.39% | 10.20% | 11.23% |
Effective Tax Rate | 32.65% | 34.22% | 25.65% | 12.58% | 12.76% | 9.89% |