Shibuya Corporation (TYO:6340)
Japan · Delayed Price · Currency is JPY 3,685.00
-185.00 (-4.78%)
Feb 13, 2026, 3:30 PM JST
Shibuya Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 131,559 | 129,017 | 115,434 | 97,842 | 96,223 | 103,965 | |
Revenue Growth (YoY) | 8.65% | 11.77% | 17.98% | 1.68% | -7.45% | 0.33% |
Cost of Revenue | 107,969 | 103,810 | 91,356 | 79,641 | 72,599 | 81,098 |
Gross Profit | 23,590 | 25,207 | 24,078 | 18,201 | 23,624 | 22,867 |
Selling, General & Admin | 11,810 | 11,458 | 10,678 | 10,143 | 10,222 | 10,240 |
Operating Expenses | 11,832 | 11,457 | 10,695 | 10,161 | 10,226 | 10,165 |
Operating Income | 11,758 | 13,750 | 13,383 | 8,040 | 13,398 | 12,702 |
Interest Expense | -26 | -29 | -36 | -37 | -19 | -28 |
Interest & Investment Income | 90 | 91 | 85 | 73 | 55 | 63 |
Currency Exchange Gain (Loss) | 9 | -150 | 1 | -59 | 78 | - |
Other Non Operating Income (Expenses) | 154 | 66 | 62 | 115 | 125 | 151 |
EBT Excluding Unusual Items | 11,985 | 13,728 | 13,495 | 8,132 | 13,637 | 12,888 |
Gain (Loss) on Sale of Investments | - | - | 62 | 11 | -158 | -363 |
Gain (Loss) on Sale of Assets | -42 | 43 | 44 | 42 | 51 | -3 |
Asset Writedown | - | - | - | - | -152 | - |
Legal Settlements | - | - | - | -25 | - | - |
Other Unusual Items | 371 | 372 | 183 | 1 | -4 | 5 |
Pretax Income | 12,314 | 14,143 | 13,784 | 8,161 | 13,374 | 12,527 |
Income Tax Expense | 3,468 | 4,091 | 4,003 | 2,233 | 4,094 | 3,692 |
Earnings From Continuing Operations | 8,846 | 10,052 | 9,781 | 5,928 | 9,280 | 8,835 |
Minority Interest in Earnings | - | - | - | - | -18 | -9 |
Net Income | 8,846 | 10,052 | 9,781 | 5,928 | 9,262 | 8,826 |
Net Income to Common | 8,846 | 10,052 | 9,781 | 5,928 | 9,262 | 8,826 |
Net Income Growth | -23.00% | 2.77% | 65.00% | -36.00% | 4.94% | 36.39% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | -0.00% | - | -0.00% | - | - | - |
EPS (Basic) | 319.74 | 363.33 | 353.54 | 214.26 | 334.77 | 319.01 |
EPS (Diluted) | 319.74 | 363.33 | 353.54 | 214.26 | 334.77 | 319.01 |
EPS Growth | -23.00% | 2.77% | 65.00% | -36.00% | 4.94% | 36.39% |
Free Cash Flow | - | 2,291 | 7,149 | -1,032 | 9,024 | 9,952 |
Free Cash Flow Per Share | - | 82.81 | 258.40 | -37.30 | 326.17 | 359.71 |
Dividend Per Share | 95.000 | 95.000 | 90.000 | 70.000 | 70.000 | 60.000 |
Dividend Growth | 5.56% | 5.56% | 28.57% | - | 16.67% | - |
Gross Margin | 17.93% | 19.54% | 20.86% | 18.60% | 24.55% | 22.00% |
Operating Margin | 8.94% | 10.66% | 11.59% | 8.22% | 13.92% | 12.22% |
Profit Margin | 6.72% | 7.79% | 8.47% | 6.06% | 9.63% | 8.49% |
Free Cash Flow Margin | - | 1.78% | 6.19% | -1.05% | 9.38% | 9.57% |
EBITDA | 14,809 | 16,778 | 16,318 | 11,185 | 16,104 | 15,353 |
EBITDA Margin | 11.26% | 13.00% | 14.14% | 11.43% | 16.74% | 14.77% |
D&A For EBITDA | 3,051 | 3,028 | 2,935 | 3,145 | 2,706 | 2,651 |
EBIT | 11,758 | 13,750 | 13,383 | 8,040 | 13,398 | 12,702 |
EBIT Margin | 8.94% | 10.66% | 11.59% | 8.22% | 13.92% | 12.22% |
Effective Tax Rate | 28.16% | 28.93% | 29.04% | 27.36% | 30.61% | 29.47% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.