Freesia Macross Corporation (TYO:6343)
Japan
· Delayed Price · Currency is JPY 97.00
+1.00 (1.04%)
May 9, 2025, 3:30 PM JST
Freesia Macross Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 6,790 | 6,720 | 7,034 | 7,011 | 6,788 | 7,853 | Upgrade
|
| Revenue Growth (YoY) | 0.41% | -4.46% | 0.33% | 3.28% | -13.56% | 1.49% | Upgrade
|
| Cost of Revenue | 3,279 | 3,308 | 3,617 | 3,446 | 3,395 | 4,148 | Upgrade
|
| Gross Profit | 3,511 | 3,412 | 3,417 | 3,565 | 3,393 | 3,705 | Upgrade
|
| Selling, General & Admin | 2,349 | 2,367 | 2,428 | 2,461 | 2,596 | 2,767 | Upgrade
|
| Operating Expenses | 2,362 | 2,380 | 2,441 | 2,463 | 2,591 | 2,772 | Upgrade
|
| Operating Income | 1,149 | 1,032 | 976 | 1,102 | 802 | 933 | Upgrade
|
| Interest Expense | -173 | -154 | -146 | -153 | -127 | -127 | Upgrade
|
| Interest & Investment Income | 206 | 124 | 93 | 60 | 47 | 19 | Upgrade
|
| Earnings From Equity Investments | 626 | 519 | 566 | 483 | -240 | 602 | Upgrade
|
| Other Non Operating Income (Expenses) | -84 | 20 | 217 | 108 | 101 | -138 | Upgrade
|
| EBT Excluding Unusual Items | 1,724 | 1,541 | 1,706 | 1,600 | 583 | 1,289 | Upgrade
|
| Gain (Loss) on Sale of Investments | 155 | 164 | 216 | 10 | 1 | -205 | Upgrade
|
| Gain (Loss) on Sale of Assets | -23 | - | - | 6 | - | 11 | Upgrade
|
| Asset Writedown | - | - | - | - | -25 | -88 | Upgrade
|
| Other Unusual Items | - | - | 1 | 29 | - | -1 | Upgrade
|
| Pretax Income | 1,856 | 1,705 | 1,923 | 1,645 | 559 | 1,006 | Upgrade
|
| Income Tax Expense | 509 | 465 | 539 | 433 | 405 | 327 | Upgrade
|
| Earnings From Continuing Operations | 1,347 | 1,240 | 1,384 | 1,212 | 154 | 679 | Upgrade
|
| Minority Interest in Earnings | -512 | -583 | -549 | -802 | -462 | -373 | Upgrade
|
| Net Income | 835 | 657 | 835 | 410 | -308 | 306 | Upgrade
|
| Net Income to Common | 835 | 657 | 835 | 410 | -308 | 306 | Upgrade
|
| Net Income Growth | 13.76% | -21.32% | 103.66% | - | - | -18.83% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | - | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 18.55 | 14.60 | 18.55 | 9.11 | -6.84 | 6.80 | Upgrade
|
| EPS (Diluted) | 18.55 | 14.60 | 18.55 | 9.11 | -6.84 | 6.80 | Upgrade
|
| EPS Growth | 13.76% | -21.32% | 103.66% | - | - | -18.83% | Upgrade
|
| Free Cash Flow | - | -1,079 | -407 | -59 | 1,161 | -143 | Upgrade
|
| Free Cash Flow Per Share | - | -23.98 | -9.04 | -1.31 | 25.80 | -3.18 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade
|
| Gross Margin | 51.71% | 50.77% | 48.58% | 50.85% | 49.98% | 47.18% | Upgrade
|
| Operating Margin | 16.92% | 15.36% | 13.88% | 15.72% | 11.82% | 11.88% | Upgrade
|
| Profit Margin | 12.30% | 9.78% | 11.87% | 5.85% | -4.54% | 3.90% | Upgrade
|
| Free Cash Flow Margin | - | -16.06% | -5.79% | -0.84% | 17.10% | -1.82% | Upgrade
|
| EBITDA | 1,269 | 1,154 | 1,101 | 1,226 | 940 | 1,082 | Upgrade
|
| EBITDA Margin | 18.69% | 17.17% | 15.65% | 17.49% | 13.85% | 13.78% | Upgrade
|
| D&A For EBITDA | 119.75 | 122 | 125 | 124 | 138 | 149 | Upgrade
|
| EBIT | 1,149 | 1,032 | 976 | 1,102 | 802 | 933 | Upgrade
|
| EBIT Margin | 16.92% | 15.36% | 13.88% | 15.72% | 11.82% | 11.88% | Upgrade
|
| Effective Tax Rate | 27.42% | 27.27% | 28.03% | 26.32% | 72.45% | 32.51% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.