Freesia Macross Corporation (TYO:6343)
Japan · Delayed Price · Currency is JPY 144.00
+9.00 (6.67%)
Jun 19, 2026, 3:30 PM JST
Freesia Macross Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,873 | 6,971 | 6,720 | 7,034 | 7,011 | |
Revenue Growth (YoY) | -1.41% | 3.74% | -4.46% | 0.33% | 3.28% |
Cost of Revenue | 3,186 | 3,305 | 3,308 | 3,617 | 3,446 |
Gross Profit | 3,687 | 3,666 | 3,412 | 3,417 | 3,565 |
Selling, General & Admin | 2,402 | 2,338 | 2,367 | 2,428 | 2,461 |
Operating Expenses | 2,402 | 2,318 | 2,380 | 2,441 | 2,463 |
Operating Income | 1,285 | 1,348 | 1,032 | 976 | 1,102 |
Interest Expense | -224 | -184 | -154 | -146 | -153 |
Interest & Investment Income | 227 | 210 | 124 | 93 | 60 |
Earnings From Equity Investments | 894 | 678 | 519 | 566 | 483 |
Other Non Operating Income (Expenses) | 43 | -69 | 20 | 217 | 108 |
EBT Excluding Unusual Items | 2,225 | 1,983 | 1,541 | 1,706 | 1,600 |
Gain (Loss) on Sale of Investments | 520 | 156 | 164 | 216 | 10 |
Gain (Loss) on Sale of Assets | - | -23 | - | - | 6 |
Other Unusual Items | 2 | - | - | 1 | 29 |
Pretax Income | 2,747 | 2,116 | 1,705 | 1,923 | 1,645 |
Income Tax Expense | 408 | 546 | 465 | 539 | 433 |
Earnings From Continuing Operations | 2,339 | 1,570 | 1,240 | 1,384 | 1,212 |
Minority Interest in Earnings | -616 | -664 | -583 | -549 | -802 |
Net Income | 1,723 | 906 | 657 | 835 | 410 |
Net Income to Common | 1,723 | 906 | 657 | 835 | 410 |
Net Income Growth | 90.18% | 37.90% | -21.32% | 103.66% | - |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | - |
EPS (Basic) | 38.29 | 20.13 | 14.60 | 18.55 | 9.11 |
EPS (Diluted) | 38.29 | 20.13 | 14.60 | 18.55 | 9.11 |
EPS Growth | 90.18% | 37.90% | -21.32% | 103.66% | - |
Free Cash Flow | 296 | -320 | -1,079 | -407 | -59 |
Free Cash Flow Per Share | 6.58 | -7.11 | -23.98 | -9.04 | -1.31 |
Dividend Per Share | - | 0.600 | 0.500 | 0.500 | 0.500 |
Dividend Growth | - | 20.00% | - | - | - |
Gross Margin | 53.64% | 52.59% | 50.77% | 48.58% | 50.85% |
Operating Margin | 18.70% | 19.34% | 15.36% | 13.88% | 15.72% |
Profit Margin | 25.07% | 13.00% | 9.78% | 11.87% | 5.85% |
Free Cash Flow Margin | 4.31% | -4.59% | -16.06% | -5.79% | -0.84% |
EBITDA | 1,403 | 1,472 | 1,154 | 1,101 | 1,226 |
EBITDA Margin | 20.41% | 21.12% | 17.17% | 15.65% | 17.49% |
D&A For EBITDA | 118 | 124 | 122 | 125 | 124 |
EBIT | 1,285 | 1,348 | 1,032 | 976 | 1,102 |
EBIT Margin | 18.70% | 19.34% | 15.36% | 13.88% | 15.72% |
Effective Tax Rate | 14.85% | 25.80% | 27.27% | 28.03% | 26.32% |