Freesia Macross Corporation (TYO:6343)
Japan · Delayed Price · Currency is JPY 160.00
+8.00 (5.26%)
May 11, 2026, 3:30 PM JST
Freesia Macross Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,037 | 6,971 | 6,720 | 7,034 | 7,011 | 6,788 | |
Revenue Growth (YoY) | 3.64% | 3.74% | -4.46% | 0.33% | 3.28% | -13.56% |
Cost of Revenue | 3,223 | 3,305 | 3,308 | 3,617 | 3,446 | 3,395 |
Gross Profit | 3,814 | 3,666 | 3,412 | 3,417 | 3,565 | 3,393 |
Selling, General & Admin | 2,332 | 2,338 | 2,367 | 2,428 | 2,461 | 2,596 |
Operating Expenses | 2,312 | 2,318 | 2,380 | 2,441 | 2,463 | 2,591 |
Operating Income | 1,502 | 1,348 | 1,032 | 976 | 1,102 | 802 |
Interest Expense | -214 | -184 | -154 | -146 | -153 | -127 |
Interest & Investment Income | 225 | 210 | 124 | 93 | 60 | 47 |
Earnings From Equity Investments | 865 | 678 | 519 | 566 | 483 | -240 |
Other Non Operating Income (Expenses) | 70 | -69 | 20 | 217 | 108 | 101 |
EBT Excluding Unusual Items | 2,448 | 1,983 | 1,541 | 1,706 | 1,600 | 583 |
Gain (Loss) on Sale of Investments | 120 | 156 | 164 | 216 | 10 | 1 |
Gain (Loss) on Sale of Assets | - | -23 | - | - | 6 | - |
Asset Writedown | - | - | - | - | - | -25 |
Other Unusual Items | 1 | - | - | 1 | 29 | - |
Pretax Income | 2,569 | 2,116 | 1,705 | 1,923 | 1,645 | 559 |
Income Tax Expense | 646 | 546 | 465 | 539 | 433 | 405 |
Earnings From Continuing Operations | 1,923 | 1,570 | 1,240 | 1,384 | 1,212 | 154 |
Minority Interest in Earnings | -738 | -664 | -583 | -549 | -802 | -462 |
Net Income | 1,185 | 906 | 657 | 835 | 410 | -308 |
Net Income to Common | 1,185 | 906 | 657 | 835 | 410 | -308 |
Net Income Growth | 41.92% | 37.90% | -21.32% | 103.66% | - | - |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | - | -0.00% |
EPS (Basic) | 26.33 | 20.13 | 14.60 | 18.55 | 9.11 | -6.84 |
EPS (Diluted) | 26.33 | 20.13 | 14.60 | 18.55 | 9.11 | -6.84 |
EPS Growth | 41.92% | 37.90% | -21.32% | 103.66% | - | - |
Free Cash Flow | - | -320 | -1,079 | -407 | -59 | 1,161 |
Free Cash Flow Per Share | - | -7.11 | -23.98 | -9.04 | -1.31 | 25.80 |
Dividend Per Share | 0.600 | 0.600 | 0.500 | 0.500 | 0.500 | 0.500 |
Dividend Growth | 20.00% | 20.00% | - | - | - | - |
Gross Margin | 54.20% | 52.59% | 50.77% | 48.58% | 50.85% | 49.98% |
Operating Margin | 21.34% | 19.34% | 15.36% | 13.88% | 15.72% | 11.82% |
Profit Margin | 16.84% | 13.00% | 9.78% | 11.87% | 5.85% | -4.54% |
Free Cash Flow Margin | - | -4.59% | -16.06% | -5.79% | -0.84% | 17.10% |
EBITDA | 1,628 | 1,472 | 1,154 | 1,101 | 1,226 | 940 |
EBITDA Margin | 23.13% | 21.12% | 17.17% | 15.65% | 17.49% | 13.85% |
D&A For EBITDA | 125.5 | 124 | 122 | 125 | 124 | 138 |
EBIT | 1,502 | 1,348 | 1,032 | 976 | 1,102 | 802 |
EBIT Margin | 21.34% | 19.34% | 15.36% | 13.88% | 15.72% | 11.82% |
Effective Tax Rate | 25.15% | 25.80% | 27.27% | 28.03% | 26.32% | 72.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.