Komori Corporation (TYO:6349)
1,480.00
+11.00 (0.75%)
May 29, 2026, 3:30 PM JST
Komori Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 118,611 | 111,050 | 104,278 | 97,914 | 87,623 | |
Revenue Growth (YoY) | 6.81% | 6.49% | 6.50% | 11.74% | 22.00% |
Cost of Revenue | 74,958 | 71,559 | 69,690 | 64,173 | 59,595 |
Gross Profit | 43,653 | 39,491 | 34,588 | 33,741 | 28,028 |
Selling, General & Admin | 34,249 | 28,120 | 25,770 | 23,942 | 20,290 |
Research & Development | - | 4,043 | 3,733 | 3,653 | 4,050 |
Other Operating Expenses | - | 210 | 186 | 425 | 368 |
Operating Expenses | 34,249 | 32,373 | 29,689 | 28,020 | 25,759 |
Operating Income | 9,404 | 7,118 | 4,899 | 5,721 | 2,269 |
Interest Expense | -289 | -108 | -102 | -64 | -58 |
Interest & Investment Income | 722 | 611 | 702 | 376 | 295 |
Currency Exchange Gain (Loss) | 383 | -254 | 1,048 | 323 | 656 |
Other Non Operating Income (Expenses) | 497 | 249 | 248 | 254 | 245 |
EBT Excluding Unusual Items | 10,717 | 7,616 | 6,795 | 6,610 | 3,407 |
Gain (Loss) on Sale of Investments | 426 | 1,764 | 472 | - | -99 |
Gain (Loss) on Sale of Assets | -178 | 161 | 26 | 11 | 3,687 |
Asset Writedown | -54 | -326 | -1,403 | -28 | -18 |
Other Unusual Items | -97 | -53 | -87 | 10 | 11 |
Pretax Income | 10,814 | 9,162 | 5,803 | 6,603 | 6,988 |
Income Tax Expense | 3,443 | 1,914 | 1,147 | 813 | 804 |
Earnings From Continuing Operations | 7,371 | 7,248 | 4,656 | 5,790 | 6,184 |
Minority Interest in Earnings | - | - | -15 | -74 | -26 |
Net Income | 7,371 | 7,248 | 4,641 | 5,716 | 6,158 |
Net Income to Common | 7,371 | 7,248 | 4,641 | 5,716 | 6,158 |
Net Income Growth | 1.70% | 56.17% | -18.81% | -7.18% | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 55 | 56 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 55 | 56 |
Shares Change (YoY) | 0.01% | -0.79% | -1.91% | -2.02% | -0.49% |
EPS (Basic) | 138.91 | 136.60 | 86.78 | 104.84 | 110.66 |
EPS (Diluted) | 138.91 | 136.60 | 86.78 | 104.84 | 110.66 |
EPS Growth | 1.69% | 57.42% | -17.23% | -5.26% | - |
Free Cash Flow | -304 | 14,742 | -9,603 | 2,762 | 7,359 |
Free Cash Flow Per Share | -5.73 | 277.84 | -179.55 | 50.66 | 132.24 |
Dividend Per Share | - | 68.000 | 30.000 | 45.000 | 56.000 |
Dividend Growth | - | 126.67% | -33.33% | -19.64% | 180.00% |
Gross Margin | 36.80% | 35.56% | 33.17% | 34.46% | 31.99% |
Operating Margin | 7.93% | 6.41% | 4.70% | 5.84% | 2.59% |
Profit Margin | 6.21% | 6.53% | 4.45% | 5.84% | 7.03% |
Free Cash Flow Margin | -0.26% | 13.28% | -9.21% | 2.82% | 8.40% |
EBITDA | 11,940 | 9,664 | 7,443 | 8,163 | 4,648 |
EBITDA Margin | 10.07% | 8.70% | 7.14% | 8.34% | 5.30% |
D&A For EBITDA | 2,536 | 2,546 | 2,544 | 2,442 | 2,379 |
EBIT | 9,404 | 7,118 | 4,899 | 5,721 | 2,269 |
EBIT Margin | 7.93% | 6.41% | 4.70% | 5.84% | 2.59% |
Effective Tax Rate | 31.84% | 20.89% | 19.77% | 12.31% | 11.51% |