Tsurumi Manufacturing Co.,Ltd. (TYO:6351)
Japan
· Delayed Price · Currency is JPY 3,445.00
-40.00 (-1.15%)
Mar 10, 2025, 3:30 PM JST
Tsurumi Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 65,697 | 62,629 | 56,219 | 51,214 | 45,325 | 45,604 | Upgrade
|
| Revenue Growth (YoY) | 8.35% | 11.40% | 9.77% | 12.99% | -0.61% | 4.93% | Upgrade
|
| Cost of Revenue | 41,103 | 40,162 | 36,129 | 34,543 | 30,225 | 30,340 | Upgrade
|
| Gross Profit | 24,594 | 22,467 | 20,090 | 16,671 | 15,100 | 15,264 | Upgrade
|
| Selling, General & Admin | 14,977 | 13,153 | 12,503 | 10,870 | 9,278 | 9,838 | Upgrade
|
| Operating Expenses | 15,349 | 13,525 | 12,825 | 11,162 | 9,551 | 10,097 | Upgrade
|
| Operating Income | 9,245 | 8,942 | 7,265 | 5,509 | 5,549 | 5,167 | Upgrade
|
| Interest Expense | -71 | -46 | -12 | -10 | -22 | -13 | Upgrade
|
| Interest & Investment Income | 871 | 675 | 487 | 528 | 455 | 453 | Upgrade
|
| Earnings From Equity Investments | -7 | 138 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,575 | 2,625 | 1,083 | 1,153 | 252 | -267 | Upgrade
|
| Other Non Operating Income (Expenses) | 384 | 401 | 325 | 202 | 151 | 136 | Upgrade
|
| EBT Excluding Unusual Items | 11,997 | 12,735 | 9,148 | 7,382 | 6,385 | 5,476 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,686 | -35 | -137 | -15 | -462 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -22 | - | -48 | - | Upgrade
|
| Asset Writedown | -760 | -770 | -89 | - | -108 | - | Upgrade
|
| Legal Settlements | - | - | -280 | - | - | - | Upgrade
|
| Other Unusual Items | 399 | 222 | 282 | - | - | 155 | Upgrade
|
| Pretax Income | 13,322 | 12,152 | 8,902 | 7,367 | 5,767 | 5,631 | Upgrade
|
| Income Tax Expense | 3,555 | 3,586 | 2,476 | 2,501 | 1,546 | 1,605 | Upgrade
|
| Earnings From Continuing Operations | 9,767 | 8,566 | 6,426 | 4,866 | 4,221 | 4,026 | Upgrade
|
| Minority Interest in Earnings | -192 | -278 | -164 | -49 | -65 | -74 | Upgrade
|
| Net Income | 9,575 | 8,288 | 6,262 | 4,817 | 4,156 | 3,952 | Upgrade
|
| Net Income to Common | 9,575 | 8,288 | 6,262 | 4,817 | 4,156 | 3,952 | Upgrade
|
| Net Income Growth | 25.97% | 32.35% | 30.00% | 15.90% | 5.16% | -1.52% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.44% | -1.46% | -0.05% | - | - | Upgrade
|
| EPS (Basic) | 389.97 | 337.60 | 253.94 | 192.49 | 165.99 | 157.84 | Upgrade
|
| EPS (Diluted) | 389.97 | 337.60 | 253.94 | 192.49 | 165.99 | 157.84 | Upgrade
|
| EPS Growth | 25.88% | 32.94% | 31.93% | 15.96% | 5.16% | -1.52% | Upgrade
|
| Free Cash Flow | - | 4,916 | 1,465 | 188 | 3,197 | 2,729 | Upgrade
|
| Free Cash Flow Per Share | - | 200.24 | 59.41 | 7.51 | 127.69 | 108.99 | Upgrade
|
| Dividend Per Share | 66.000 | 44.000 | 40.000 | 36.000 | 36.000 | 34.000 | Upgrade
|
| Dividend Growth | 65.00% | 10.00% | 11.11% | 0% | 5.88% | 30.77% | Upgrade
|
| Gross Margin | 37.44% | 35.87% | 35.74% | 32.55% | 33.31% | 33.47% | Upgrade
|
| Operating Margin | 14.07% | 14.28% | 12.92% | 10.76% | 12.24% | 11.33% | Upgrade
|
| Profit Margin | 14.57% | 13.23% | 11.14% | 9.41% | 9.17% | 8.67% | Upgrade
|
| Free Cash Flow Margin | - | 7.85% | 2.61% | 0.37% | 7.05% | 5.98% | Upgrade
|
| EBITDA | 10,737 | 10,342 | 8,542 | 6,518 | 6,452 | 5,952 | Upgrade
|
| EBITDA Margin | 16.34% | 16.51% | 15.19% | 12.73% | 14.23% | 13.05% | Upgrade
|
| D&A For EBITDA | 1,492 | 1,400 | 1,277 | 1,009 | 903 | 785 | Upgrade
|
| EBIT | 9,245 | 8,942 | 7,265 | 5,509 | 5,549 | 5,167 | Upgrade
|
| EBIT Margin | 14.07% | 14.28% | 12.92% | 10.76% | 12.24% | 11.33% | Upgrade
|
| Effective Tax Rate | 26.69% | 29.51% | 27.81% | 33.95% | 26.81% | 28.50% | Upgrade
|
| Advertising Expenses | - | 289 | 235 | 224 | 154 | 236 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.