Tsurumi Manufacturing Co.,Ltd. (TYO:6351)
Japan · Delayed Price · Currency is JPY 2,229.00
-278.00 (-11.09%)
Feb 13, 2026, 3:30 PM JST
Tsurumi Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 74,918 | 68,058 | 62,629 | 56,219 | 51,214 | 45,325 | |
Revenue Growth (YoY) | 21.21% | 8.67% | 11.40% | 9.77% | 12.99% | -0.61% |
Cost of Revenue | 46,059 | 41,905 | 40,162 | 36,129 | 34,543 | 30,225 |
Gross Profit | 28,859 | 26,153 | 22,467 | 20,090 | 16,671 | 15,100 |
Selling, General & Admin | 17,241 | 15,493 | 13,153 | 12,503 | 10,870 | 9,278 |
Operating Expenses | 17,649 | 15,901 | 13,525 | 12,825 | 11,162 | 9,551 |
Operating Income | 11,210 | 10,252 | 8,942 | 7,265 | 5,509 | 5,549 |
Interest Expense | -149 | -131 | -46 | -12 | -10 | -22 |
Interest & Investment Income | 925 | 873 | 675 | 487 | 528 | 455 |
Earnings From Equity Investments | - | -60 | 138 | - | - | - |
Currency Exchange Gain (Loss) | 327 | -446 | 2,625 | 1,083 | 1,153 | 252 |
Other Non Operating Income (Expenses) | 444 | 162 | 401 | 325 | 202 | 151 |
EBT Excluding Unusual Items | 12,757 | 10,650 | 12,735 | 9,148 | 7,382 | 6,385 |
Gain (Loss) on Sale of Investments | - | 1,721 | -35 | -137 | -15 | -462 |
Gain (Loss) on Sale of Assets | - | - | - | -22 | - | -48 |
Asset Writedown | -881 | -620 | -770 | -89 | - | -108 |
Legal Settlements | - | - | - | -280 | - | - |
Other Unusual Items | 184 | 361 | 222 | 282 | - | - |
Pretax Income | 12,060 | 12,112 | 12,152 | 8,902 | 7,367 | 5,767 |
Income Tax Expense | 3,766 | 3,183 | 3,586 | 2,476 | 2,501 | 1,546 |
Earnings From Continuing Operations | 8,294 | 8,929 | 8,566 | 6,426 | 4,866 | 4,221 |
Minority Interest in Earnings | -198 | -146 | -278 | -164 | -49 | -65 |
Net Income | 8,096 | 8,783 | 8,288 | 6,262 | 4,817 | 4,156 |
Net Income to Common | 8,096 | 8,783 | 8,288 | 6,262 | 4,817 | 4,156 |
Net Income Growth | 5.13% | 5.97% | 32.35% | 30.00% | 15.90% | 5.16% |
Shares Outstanding (Basic) | 48 | 49 | 49 | 49 | 50 | 50 |
Shares Outstanding (Diluted) | 48 | 49 | 49 | 49 | 50 | 50 |
Shares Change (YoY) | -1.36% | -0.27% | -0.44% | -1.46% | -0.05% | - |
EPS (Basic) | 167.01 | 179.36 | 168.80 | 126.97 | 96.24 | 82.99 |
EPS (Diluted) | 167.01 | 179.36 | 168.80 | 126.97 | 96.24 | 82.99 |
EPS Growth | 6.58% | 6.26% | 32.94% | 31.93% | 15.96% | 5.16% |
Free Cash Flow | 4,313 | 1,165 | 4,916 | 1,465 | 188 | 3,197 |
Free Cash Flow Per Share | 88.97 | 23.79 | 100.12 | 29.70 | 3.76 | 63.84 |
Dividend Per Share | 26.000 | 25.000 | 22.000 | 20.000 | 18.000 | 18.000 |
Dividend Growth | 13.04% | 13.64% | 10.00% | 11.11% | - | 5.88% |
Gross Margin | 38.52% | 38.43% | 35.87% | 35.73% | 32.55% | 33.31% |
Operating Margin | 14.96% | 15.06% | 14.28% | 12.92% | 10.76% | 12.24% |
Profit Margin | 10.81% | 12.90% | 13.23% | 11.14% | 9.41% | 9.17% |
Free Cash Flow Margin | 5.76% | 1.71% | 7.85% | 2.61% | 0.37% | 7.05% |
EBITDA | 13,815 | 12,143 | 10,342 | 8,542 | 6,518 | 6,452 |
EBITDA Margin | 18.44% | 17.84% | 16.51% | 15.19% | 12.73% | 14.24% |
D&A For EBITDA | 2,605 | 1,891 | 1,400 | 1,277 | 1,009 | 903 |
EBIT | 11,210 | 10,252 | 8,942 | 7,265 | 5,509 | 5,549 |
EBIT Margin | 14.96% | 15.06% | 14.28% | 12.92% | 10.76% | 12.24% |
Effective Tax Rate | 31.23% | 26.28% | 29.51% | 27.81% | 33.95% | 26.81% |
Advertising Expenses | - | 325 | 289 | 235 | 224 | 154 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.