Tsurumi Manufacturing Co.,Ltd. (TYO:6351)
Japan · Delayed Price · Currency is JPY 2,120.00
-3.00 (-0.14%)
May 29, 2026, 3:30 PM JST
Tsurumi Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 77,227 | 68,058 | 62,629 | 56,219 | 51,214 | |
Revenue Growth (YoY) | 13.47% | 8.67% | 11.40% | 9.77% | 12.99% |
Cost of Revenue | 48,111 | 41,905 | 40,162 | 36,129 | 34,543 |
Gross Profit | 29,116 | 26,153 | 22,467 | 20,090 | 16,671 |
Selling, General & Admin | 17,857 | 15,493 | 13,153 | 12,503 | 10,870 |
Operating Expenses | 18,399 | 15,901 | 13,525 | 12,825 | 11,162 |
Operating Income | 10,717 | 10,252 | 8,942 | 7,265 | 5,509 |
Interest Expense | -147 | -131 | -46 | -12 | -10 |
Interest & Investment Income | 942 | 873 | 675 | 487 | 528 |
Earnings From Equity Investments | - | -60 | 138 | - | - |
Currency Exchange Gain (Loss) | 1,771 | -446 | 2,625 | 1,083 | 1,153 |
Other Non Operating Income (Expenses) | 320 | 162 | 401 | 325 | 202 |
EBT Excluding Unusual Items | 13,603 | 10,650 | 12,735 | 9,148 | 7,382 |
Gain (Loss) on Sale of Investments | - | 1,721 | -35 | -137 | -15 |
Gain (Loss) on Sale of Assets | -188 | - | - | -22 | - |
Asset Writedown | -4,434 | -620 | -770 | -89 | - |
Legal Settlements | - | - | - | -280 | - |
Other Unusual Items | 100 | 361 | 222 | 282 | - |
Pretax Income | 9,081 | 12,112 | 12,152 | 8,902 | 7,367 |
Income Tax Expense | 3,690 | 3,183 | 3,586 | 2,476 | 2,501 |
Earnings From Continuing Operations | 5,391 | 8,929 | 8,566 | 6,426 | 4,866 |
Minority Interest in Earnings | -231 | -146 | -278 | -164 | -49 |
Net Income | 5,160 | 8,783 | 8,288 | 6,262 | 4,817 |
Net Income to Common | 5,160 | 8,783 | 8,288 | 6,262 | 4,817 |
Net Income Growth | -41.25% | 5.97% | 32.35% | 30.00% | 15.90% |
Shares Outstanding (Basic) | 48 | 49 | 49 | 49 | 50 |
Shares Outstanding (Diluted) | 48 | 49 | 49 | 49 | 50 |
Shares Change (YoY) | -1.83% | -0.27% | -0.44% | -1.46% | -0.05% |
EPS (Basic) | 107.34 | 179.36 | 168.80 | 126.97 | 96.24 |
EPS (Diluted) | 107.34 | 179.36 | 168.80 | 126.97 | 96.24 |
EPS Growth | -40.16% | 6.26% | 32.94% | 31.93% | 15.96% |
Free Cash Flow | 5,885 | 1,165 | 4,916 | 1,465 | 188 |
Free Cash Flow Per Share | 122.42 | 23.79 | 100.12 | 29.70 | 3.76 |
Dividend Per Share | - | 25.000 | 22.000 | 20.000 | 18.000 |
Dividend Growth | - | 13.64% | 10.00% | 11.11% | - |
Gross Margin | 37.70% | 38.43% | 35.87% | 35.73% | 32.55% |
Operating Margin | 13.88% | 15.06% | 14.28% | 12.92% | 10.76% |
Profit Margin | 6.68% | 12.90% | 13.23% | 11.14% | 9.41% |
Free Cash Flow Margin | 7.62% | 1.71% | 7.85% | 2.61% | 0.37% |
EBITDA | 13,683 | 12,143 | 10,342 | 8,542 | 6,518 |
EBITDA Margin | 17.72% | 17.84% | 16.51% | 15.19% | 12.73% |
D&A For EBITDA | 2,966 | 1,891 | 1,400 | 1,277 | 1,009 |
EBIT | 10,717 | 10,252 | 8,942 | 7,265 | 5,509 |
EBIT Margin | 13.88% | 15.06% | 14.28% | 12.92% | 10.76% |
Effective Tax Rate | 40.63% | 26.28% | 29.51% | 27.81% | 33.95% |
Advertising Expenses | 429 | 325 | 289 | 235 | 224 |