Tsurumi Manufacturing Co.,Ltd. (TYO:6351)
Japan
· Delayed Price · Currency is JPY 3,465.00
-30.00 (-0.86%)
Jun 6, 2025, 3:30 PM JST
Tsurumi Manufacturing Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 8,783 | 12,153 | 8,904 | 7,368 | 5,768 | Upgrade
|
| Depreciation & Amortization | 1,938 | 1,400 | 1,277 | 1,009 | 903 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 672 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 287 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,700 | -145 | 103 | 15 | 462 | Upgrade
|
| Loss (Gain) on Equity Investments | 60 | -138 | - | - | - | Upgrade
|
| Other Operating Activities | 130 | -3,132 | -2,817 | -2,141 | -1,532 | Upgrade
|
| Change in Accounts Receivable | -1,871 | -1,356 | 334 | -1,884 | -160 | Upgrade
|
| Change in Inventory | -1,575 | 2,577 | -3,197 | -2,142 | 615 | Upgrade
|
| Change in Accounts Payable | 1,216 | -1,420 | -1,703 | 286 | -385 | Upgrade
|
| Change in Other Net Operating Assets | -241 | -1,077 | 65 | -508 | -805 | Upgrade
|
| Operating Cash Flow | 7,027 | 9,534 | 2,966 | 2,003 | 4,866 | Upgrade
|
| Operating Cash Flow Growth | -26.30% | 221.44% | 48.08% | -58.84% | 11.38% | Upgrade
|
| Capital Expenditures | -5,862 | -4,618 | -1,501 | -1,815 | -1,669 | Upgrade
|
| Cash Acquisitions | -2,412 | - | -1,960 | - | - | Upgrade
|
| Divestitures | - | - | 361 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -218 | -268 | -284 | -233 | -864 | Upgrade
|
| Investment in Securities | 101 | -1,277 | 614 | -215 | 610 | Upgrade
|
| Other Investing Activities | 405 | 230 | 69 | -163 | 152 | Upgrade
|
| Investing Cash Flow | -7,986 | -5,914 | -2,654 | -2,508 | -3,357 | Upgrade
|
| Short-Term Debt Issued | 6,700 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 3,000 | 5,000 | 300 | 1,200 | Upgrade
|
| Total Debt Issued | 6,700 | 3,000 | 5,000 | 300 | 1,200 | Upgrade
|
| Long-Term Debt Repaid | -1,053 | -157 | -7 | -1,000 | -500 | Upgrade
|
| Total Debt Repaid | -1,053 | -157 | -7 | -1,000 | -500 | Upgrade
|
| Net Debt Issued (Repaid) | 5,647 | 2,843 | 4,993 | -700 | 700 | Upgrade
|
| Repurchase of Common Stock | -1,449 | -28 | -806 | -202 | - | Upgrade
|
| Common Dividends Paid | -1,278 | - | - | - | - | Upgrade
|
| Dividends Paid | -1,278 | -1,128 | -1,066 | -976 | -851 | Upgrade
|
| Other Financing Activities | -390 | -204 | -109 | -86 | -82 | Upgrade
|
| Financing Cash Flow | 2,530 | 1,483 | 3,012 | -1,964 | -233 | Upgrade
|
| Foreign Exchange Rate Adjustments | -240 | 2,017 | 981 | 1,060 | 336 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 257 | 842 | 2 | -1 | Upgrade
|
| Net Cash Flow | 1,331 | 7,377 | 5,147 | -1,407 | 1,611 | Upgrade
|
| Free Cash Flow | 1,165 | 4,916 | 1,465 | 188 | 3,197 | Upgrade
|
| Free Cash Flow Growth | -76.30% | 235.56% | 679.25% | -94.12% | 17.15% | Upgrade
|
| Free Cash Flow Margin | 1.71% | 7.85% | 2.61% | 0.37% | 7.05% | Upgrade
|
| Free Cash Flow Per Share | 47.58 | 200.24 | 59.41 | 7.51 | 127.69 | Upgrade
|
| Cash Interest Paid | 140 | 44 | 11 | 22 | 12 | Upgrade
|
| Cash Income Tax Paid | 4,104 | 3,097 | 2,521 | 2,183 | 1,491 | Upgrade
|
| Levered Free Cash Flow | - | 1,516 | 994.13 | -754.13 | -690.63 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,545 | 1,002 | -747.88 | -676.88 | Upgrade
|
| Change in Net Working Capital | 4,048 | 558 | 3,031 | 3,152 | 2,515 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.