Airman Corporation (TYO:6364)
Japan · Delayed Price · Currency is JPY 2,071.00
-63.00 (-2.95%)
Feb 13, 2026, 3:30 PM JST
Airman Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 56,412 | 54,827 | 51,900 | 49,000 | 36,650 | 32,929 | |
Revenue Growth (YoY) | 5.84% | 5.64% | 5.92% | 33.70% | 11.30% | -21.20% |
Cost of Revenue | 40,922 | 40,157 | 38,443 | 37,477 | 27,102 | 24,716 |
Gross Profit | 15,490 | 14,670 | 13,457 | 11,523 | 9,548 | 8,213 |
Selling, General & Admin | 7,427 | 7,237 | 6,952 | 6,434 | 5,807 | 5,449 |
Research & Development | 535 | 535 | 301 | 273 | 193 | 195 |
Other Operating Expenses | -4 | -4 | 1 | 6 | 2 | - |
Operating Expenses | 7,957 | 7,752 | 7,269 | 6,681 | 5,978 | 5,723 |
Operating Income | 7,532 | 6,918 | 6,188 | 4,842 | 3,570 | 2,490 |
Interest Expense | -103.15 | -57 | -12 | -9 | -9 | -11 |
Interest & Investment Income | 185.26 | 177 | 172 | 126 | 88 | 95 |
Earnings From Equity Investments | 147.12 | 158 | 103 | 87 | 84 | 22 |
Currency Exchange Gain (Loss) | -335.71 | -282 | 853 | 325 | 252 | 113 |
Other Non Operating Income (Expenses) | 64.24 | -27 | 18 | 21 | 69 | 210 |
EBT Excluding Unusual Items | 7,490 | 6,887 | 7,322 | 5,392 | 4,054 | 2,919 |
Gain (Loss) on Sale of Investments | - | - | 4 | -4 | 2 | - |
Gain (Loss) on Sale of Assets | -28.76 | -2 | -48 | -12 | -10 | -25 |
Other Unusual Items | -0 | - | -4 | - | - | - |
Pretax Income | 7,461 | 6,885 | 7,274 | 5,376 | 4,046 | 2,894 |
Income Tax Expense | 2,194 | 2,061 | 2,160 | 1,607 | 1,282 | 943 |
Earnings From Continuing Operations | 5,267 | 4,824 | 5,114 | 3,769 | 2,764 | 1,951 |
Minority Interest in Earnings | -13.64 | -12 | -16 | -17 | -16 | -7 |
Net Income | 5,253 | 4,812 | 5,098 | 3,752 | 2,748 | 1,944 |
Net Income to Common | 5,253 | 4,812 | 5,098 | 3,752 | 2,748 | 1,944 |
Net Income Growth | 1.91% | -5.61% | 35.87% | 36.54% | 41.36% | -46.31% |
Shares Outstanding (Basic) | 27 | 28 | 28 | 28 | 29 | 29 |
Shares Outstanding (Diluted) | 27 | 28 | 28 | 28 | 29 | 29 |
Shares Change (YoY) | -1.60% | -1.07% | -1.18% | -1.32% | -0.80% | -1.33% |
EPS (Basic) | 191.59 | 173.78 | 182.13 | 132.47 | 95.74 | 67.18 |
EPS (Diluted) | 191.59 | 173.78 | 182.13 | 132.47 | 95.74 | 67.18 |
EPS Growth | 3.16% | -4.58% | 37.49% | 38.37% | 42.50% | -45.59% |
Free Cash Flow | - | 3,058 | 1,897 | 1,870 | 1,171 | 2,135 |
Free Cash Flow Per Share | - | 110.44 | 67.77 | 66.02 | 40.80 | 73.78 |
Dividend Per Share | 57.000 | 57.000 | 57.000 | 45.000 | 30.000 | 22.000 |
Dividend Growth | - | - | 26.67% | 50.00% | 36.36% | -37.14% |
Gross Margin | - | 26.76% | 25.93% | 23.52% | 26.05% | 24.94% |
Operating Margin | 13.35% | 12.62% | 11.92% | 9.88% | 9.74% | 7.56% |
Profit Margin | 9.31% | 8.78% | 9.82% | 7.66% | 7.50% | 5.90% |
Free Cash Flow Margin | - | 5.58% | 3.65% | 3.82% | 3.19% | 6.48% |
EBITDA | 8,622 | 8,027 | 7,323 | 5,786 | 4,592 | 3,428 |
EBITDA Margin | - | 14.64% | 14.11% | 11.81% | 12.53% | 10.41% |
D&A For EBITDA | 1,090 | 1,109 | 1,135 | 944 | 1,022 | 938 |
EBIT | 7,532 | 6,918 | 6,188 | 4,842 | 3,570 | 2,490 |
EBIT Margin | - | 12.62% | 11.92% | 9.88% | 9.74% | 7.56% |
Effective Tax Rate | - | 29.94% | 29.70% | 29.89% | 31.69% | 32.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.