Airman Corporation (TYO:6364)
1,908.00
+7.00 (0.37%)
Apr 2, 2025, 3:30 PM JST
Airman Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 53,300 | 51,900 | 49,000 | 36,650 | 32,929 | 41,789 | Upgrade
|
Revenue Growth (YoY) | 2.11% | 5.92% | 33.70% | 11.30% | -21.20% | 1.87% | Upgrade
|
Cost of Revenue | 40,293 | 38,443 | 37,477 | 27,102 | 24,716 | 30,136 | Upgrade
|
Gross Profit | 13,007 | 13,457 | 11,523 | 9,548 | 8,213 | 11,653 | Upgrade
|
Selling, General & Admin | 7,652 | 7,253 | 6,707 | 6,000 | 5,644 | 6,333 | Upgrade
|
Other Operating Expenses | 1 | 1 | 6 | 2 | - | - | Upgrade
|
Operating Expenses | 7,653 | 7,269 | 6,681 | 5,978 | 5,723 | 6,333 | Upgrade
|
Operating Income | 5,354 | 6,188 | 4,842 | 3,570 | 2,490 | 5,320 | Upgrade
|
Interest Expense | -37.87 | -12 | -9 | -9 | -11 | -15 | Upgrade
|
Interest & Investment Income | 168.19 | 172 | 126 | 88 | 95 | 98 | Upgrade
|
Earnings From Equity Investments | 153.01 | 103 | 87 | 84 | 22 | 32 | Upgrade
|
Currency Exchange Gain (Loss) | 1,814 | 853 | 325 | 252 | 113 | -37 | Upgrade
|
Other Non Operating Income (Expenses) | -32.21 | 18 | 21 | 69 | 210 | 62 | Upgrade
|
EBT Excluding Unusual Items | 7,419 | 7,322 | 5,392 | 4,054 | 2,919 | 5,460 | Upgrade
|
Gain (Loss) on Sale of Investments | 4 | 4 | -4 | 2 | - | -15 | Upgrade
|
Gain (Loss) on Sale of Assets | -37.23 | -48 | -12 | -10 | -25 | -62 | Upgrade
|
Other Unusual Items | -3.75 | -4 | - | - | - | -1 | Upgrade
|
Pretax Income | 7,382 | 7,274 | 5,376 | 4,046 | 2,894 | 5,382 | Upgrade
|
Income Tax Expense | 2,214 | 2,160 | 1,607 | 1,282 | 943 | 1,753 | Upgrade
|
Earnings From Continuing Operations | 5,168 | 5,114 | 3,769 | 2,764 | 1,951 | 3,629 | Upgrade
|
Minority Interest in Earnings | -13.19 | -16 | -17 | -16 | -7 | -8 | Upgrade
|
Net Income | 5,155 | 5,098 | 3,752 | 2,748 | 1,944 | 3,621 | Upgrade
|
Net Income to Common | 5,155 | 5,098 | 3,752 | 2,748 | 1,944 | 3,621 | Upgrade
|
Net Income Growth | 10.24% | 35.87% | 36.54% | 41.36% | -46.31% | -3.67% | Upgrade
|
Shares Outstanding (Basic) | 28 | 28 | 28 | 29 | 29 | 29 | Upgrade
|
Shares Outstanding (Diluted) | 28 | 28 | 28 | 29 | 29 | 29 | Upgrade
|
Shares Change (YoY) | -1.89% | -1.18% | -1.32% | -0.80% | -1.33% | -0.08% | Upgrade
|
EPS (Basic) | 185.72 | 182.13 | 132.47 | 95.74 | 67.18 | 123.48 | Upgrade
|
EPS (Diluted) | 185.72 | 182.13 | 132.47 | 95.74 | 67.18 | 123.48 | Upgrade
|
EPS Growth | 11.59% | 37.49% | 38.37% | 42.50% | -45.59% | -3.59% | Upgrade
|
Free Cash Flow | - | 1,897 | 1,870 | 1,171 | 2,135 | 1,962 | Upgrade
|
Free Cash Flow Per Share | - | 67.77 | 66.02 | 40.80 | 73.78 | 66.91 | Upgrade
|
Dividend Per Share | 57.000 | 57.000 | 45.000 | 30.000 | 22.000 | 35.000 | Upgrade
|
Dividend Growth | 14.00% | 26.67% | 50.00% | 36.36% | -37.14% | - | Upgrade
|
Gross Margin | - | 25.93% | 23.52% | 26.05% | 24.94% | 27.88% | Upgrade
|
Operating Margin | 10.04% | 11.92% | 9.88% | 9.74% | 7.56% | 12.73% | Upgrade
|
Profit Margin | 9.67% | 9.82% | 7.66% | 7.50% | 5.90% | 8.67% | Upgrade
|
Free Cash Flow Margin | - | 3.65% | 3.82% | 3.19% | 6.48% | 4.70% | Upgrade
|
EBITDA | 6,632 | 7,323 | 5,786 | 4,592 | 3,428 | 6,009 | Upgrade
|
EBITDA Margin | - | 14.11% | 11.81% | 12.53% | 10.41% | 14.38% | Upgrade
|
D&A For EBITDA | 1,278 | 1,135 | 944 | 1,022 | 938 | 689 | Upgrade
|
EBIT | 5,354 | 6,188 | 4,842 | 3,570 | 2,490 | 5,320 | Upgrade
|
EBIT Margin | - | 11.92% | 9.88% | 9.74% | 7.56% | 12.73% | Upgrade
|
Effective Tax Rate | - | 29.70% | 29.89% | 31.69% | 32.58% | 32.57% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.