Airman Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	16,379	19,245	11,654	12,839	10,943	11,380
Cash & Short-Term Investments	16,379	19,245	11,654	12,839	10,943	11,380
Cash Growth	8.58%	65.14%	-9.23%	17.33%	-3.84%	3.43%
Receivables	22,085	17,613	19,436	19,315	14,989	13,549
Inventory	8,019	9,122	7,411	5,752	5,476	4,147
Other Current Assets	1,719	1,527	1,639	1,210	1,084	335
Total Current Assets	48,201	47,507	40,140	39,116	32,492	29,411
Property, Plant & Equipment	11,007	10,330	10,288	9,554	8,990	8,913
Long-Term Investments	6,365	5,605	5,054	3,848	3,718	4,621
Other Intangible Assets	442.88	450	318	171	65	77
Long-Term Deferred Tax Assets	235.24	311	546	547	561	355
Other Long-Term Assets	1,022	1	1	1	1	2
Total Assets	67,273	64,204	56,347	53,237	45,827	43,379
Accounts Payable	5,500	8,674	10,340	10,824	8,289	6,705
Accrued Expenses	675.51	861	923	759	733	698
Short-Term Debt	222	222	222	222	100	375
Current Portion of Long-Term Debt	93.2	93	93	60	-	600
Current Income Taxes Payable	618.2	777	1,287	968	904	637
Other Current Liabilities	5,110	2,073	2,048	2,421	1,912	1,796
Total Current Liabilities	12,219	12,700	14,913	15,254	11,938	10,811
Long-Term Debt	7,261	7,599	971	988	-	100
Pension & Post-Retirement Benefits	2,044	2,052	2,175	2,105	2,049	2,064
Long-Term Deferred Tax Liabilities	563.62	1	2	2	2	-
Other Long-Term Liabilities	1,330	813	712	695	536	444
Total Liabilities	23,418	23,165	18,773	19,044	14,525	13,419
Common Stock	3,417	3,416	3,416	3,416	3,416	3,416
Additional Paid-In Capital	4,152	4,087	3,887	3,887	3,887	3,887
Retained Earnings	36,562	33,897	30,696	27,025	24,278	22,316
Treasury Stock	-4,048	-3,214	-2,477	-1,555	-1,354	-967
Comprehensive Income & Other	3,593	2,680	1,887	1,266	934	1,181
Total Common Equity	43,676	40,866	37,409	34,039	31,161	29,833
Minority Interest	180.04	173	165	154	141	127
Shareholders' Equity	43,856	41,039	37,574	34,193	31,302	29,960
Total Liabilities & Equity	67,273	64,204	56,347	53,237	45,827	43,379
Total Debt	7,576	7,914	1,286	1,270	100	1,075
Net Cash (Debt)	8,802	11,331	10,368	11,569	10,843	10,305
Net Cash Growth	23.39%	9.29%	-10.38%	6.70%	5.22%	7.87%
Net Cash Per Share	324.51	409.21	370.41	408.45	377.75	356.13
Filing Date Shares Outstanding	27.13	27.5	27.77	28.21	28.38	28.8
Total Common Shares Outstanding	27.13	27.5	27.77	28.21	28.38	28.79
Working Capital	35,982	34,807	25,227	23,862	20,554	18,600
Book Value Per Share	1610.15	1486.06	1347.25	1206.72	1097.95	1036.32
Tangible Book Value	43,233	40,416	37,091	33,868	31,096	29,756
Tangible Book Value Per Share	1593.82	1469.70	1335.80	1200.66	1095.66	1033.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.