DMW Corporation (TYO:6365)
Japan · Delayed Price · Currency is JPY 5,670.00
-100.00 (-1.73%)
At close: Jan 23, 2026
DMW Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 30,148 | 28,077 | 24,096 | 23,874 | 22,820 | 21,750 | Upgrade | |
Revenue Growth (YoY) | 23.30% | 16.52% | 0.93% | 4.62% | 4.92% | 10.55% | Upgrade |
Cost of Revenue | 22,116 | 20,750 | 18,111 | 17,950 | 17,099 | 16,112 | Upgrade |
Gross Profit | 8,032 | 7,327 | 5,985 | 5,924 | 5,721 | 5,638 | Upgrade |
Selling, General & Admin | 3,782 | 3,923 | 3,561 | 3,236 | 3,171 | 2,966 | Upgrade |
Other Operating Expenses | 107 | 107 | 90 | 97 | 90 | 94 | Upgrade |
Operating Expenses | 3,950 | 4,091 | 3,700 | 3,378 | 3,294 | 3,090 | Upgrade |
Operating Income | 4,082 | 3,236 | 2,285 | 2,546 | 2,427 | 2,548 | Upgrade |
Interest & Investment Income | 173 | 124 | 109 | 116 | 90 | 78 | Upgrade |
Other Non Operating Income (Expenses) | 54 | 63 | 59 | 51 | 56 | 43 | Upgrade |
EBT Excluding Unusual Items | 4,309 | 3,423 | 2,453 | 2,713 | 2,573 | 2,669 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 99 | 34 | 28 | 124 | Upgrade |
Gain (Loss) on Sale of Assets | -88 | -23 | -37 | -48 | -10 | -6 | Upgrade |
Asset Writedown | - | - | - | -12 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 28 | - | Upgrade |
Pretax Income | 4,221 | 3,400 | 2,515 | 2,687 | 2,619 | 2,787 | Upgrade |
Income Tax Expense | 1,219 | 974 | 765 | 816 | 742 | 784 | Upgrade |
Net Income | 3,002 | 2,426 | 1,750 | 1,871 | 1,877 | 2,003 | Upgrade |
Net Income to Common | 3,002 | 2,426 | 1,750 | 1,871 | 1,877 | 2,003 | Upgrade |
Net Income Growth | 100.80% | 38.63% | -6.47% | -0.32% | -6.29% | 57.59% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -1.88% | -0.71% | 0.06% | 0.07% | -0.48% | -1.02% | Upgrade |
EPS (Basic) | 721.77 | 576.63 | 412.98 | 441.82 | 443.53 | 471.02 | Upgrade |
EPS (Diluted) | 721.77 | 576.63 | 412.98 | 441.82 | 443.53 | 471.02 | Upgrade |
EPS Growth | 104.66% | 39.63% | -6.53% | -0.39% | -5.84% | 59.21% | Upgrade |
Free Cash Flow | -1,094 | 1,549 | 48 | 725 | -394 | 650 | Upgrade |
Free Cash Flow Per Share | -263.03 | 368.18 | 11.33 | 171.20 | -93.10 | 152.85 | Upgrade |
Dividend Per Share | 175.000 | 175.000 | 127.500 | 122.500 | 117.500 | 107.500 | Upgrade |
Dividend Growth | 29.63% | 37.26% | 4.08% | 4.25% | 9.30% | 26.47% | Upgrade |
Gross Margin | 26.64% | 26.10% | 24.84% | 24.81% | 25.07% | 25.92% | Upgrade |
Operating Margin | 13.54% | 11.53% | 9.48% | 10.66% | 10.63% | 11.71% | Upgrade |
Profit Margin | 9.96% | 8.64% | 7.26% | 7.84% | 8.22% | 9.21% | Upgrade |
Free Cash Flow Margin | -3.63% | 5.52% | 0.20% | 3.04% | -1.73% | 2.99% | Upgrade |
EBITDA | 4,782 | 3,930 | 2,907 | 3,097 | 2,957 | 3,034 | Upgrade |
EBITDA Margin | 15.86% | 14.00% | 12.06% | 12.97% | 12.96% | 13.95% | Upgrade |
D&A For EBITDA | 700 | 694 | 622 | 551 | 530 | 486 | Upgrade |
EBIT | 4,082 | 3,236 | 2,285 | 2,546 | 2,427 | 2,548 | Upgrade |
EBIT Margin | 13.54% | 11.53% | 9.48% | 10.66% | 10.63% | 11.71% | Upgrade |
Effective Tax Rate | 28.88% | 28.65% | 30.42% | 30.37% | 28.33% | 28.13% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.