DMW Corporation (TYO:6365)
Japan · Delayed Price · Currency is JPY 5,490.00
-30.00 (-0.54%)
May 8, 2026, 3:30 PM JST
DMW Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 29,888 | 28,077 | 24,096 | 23,874 | 22,820 | 21,750 | |
Revenue Growth (YoY) | 12.30% | 16.52% | 0.93% | 4.62% | 4.92% | 10.55% |
Cost of Revenue | 22,147 | 20,750 | 18,111 | 17,950 | 17,099 | 16,112 |
Gross Profit | 7,741 | 7,327 | 5,985 | 5,924 | 5,721 | 5,638 |
Selling, General & Admin | 3,857 | 3,923 | 3,561 | 3,236 | 3,171 | 2,966 |
Other Operating Expenses | 107 | 107 | 90 | 97 | 90 | 94 |
Operating Expenses | 4,025 | 4,091 | 3,700 | 3,378 | 3,294 | 3,090 |
Operating Income | 3,716 | 3,236 | 2,285 | 2,546 | 2,427 | 2,548 |
Interest & Investment Income | 189 | 124 | 109 | 116 | 90 | 78 |
Other Non Operating Income (Expenses) | 60 | 63 | 59 | 51 | 56 | 43 |
EBT Excluding Unusual Items | 3,965 | 3,423 | 2,453 | 2,713 | 2,573 | 2,669 |
Gain (Loss) on Sale of Investments | - | - | 99 | 34 | 28 | 124 |
Gain (Loss) on Sale of Assets | -83 | -23 | -37 | -48 | -10 | -6 |
Asset Writedown | - | - | - | -12 | - | - |
Other Unusual Items | - | - | - | - | 28 | - |
Pretax Income | 3,882 | 3,400 | 2,515 | 2,687 | 2,619 | 2,787 |
Income Tax Expense | 1,137 | 974 | 765 | 816 | 742 | 784 |
Net Income | 2,745 | 2,426 | 1,750 | 1,871 | 1,877 | 2,003 |
Net Income to Common | 2,745 | 2,426 | 1,750 | 1,871 | 1,877 | 2,003 |
Net Income Growth | 41.79% | 38.63% | -6.47% | -0.32% | -6.29% | 57.59% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -2.03% | -0.71% | 0.06% | 0.07% | -0.48% | -1.02% |
EPS (Basic) | 662.20 | 576.63 | 412.98 | 441.82 | 443.53 | 471.02 |
EPS (Diluted) | 662.20 | 576.63 | 412.98 | 441.82 | 443.53 | 471.02 |
EPS Growth | 44.73% | 39.63% | -6.53% | -0.39% | -5.84% | 59.21% |
Free Cash Flow | - | 1,549 | 48 | 725 | -394 | 650 |
Free Cash Flow Per Share | - | 368.18 | 11.33 | 171.20 | -93.10 | 152.85 |
Dividend Per Share | 175.000 | 175.000 | 127.500 | 122.500 | 117.500 | 107.500 |
Dividend Growth | 29.63% | 37.26% | 4.08% | 4.25% | 9.30% | 26.47% |
Gross Margin | 25.90% | 26.10% | 24.84% | 24.81% | 25.07% | 25.92% |
Operating Margin | 12.43% | 11.53% | 9.48% | 10.66% | 10.63% | 11.71% |
Profit Margin | 9.18% | 8.64% | 7.26% | 7.84% | 8.22% | 9.21% |
Free Cash Flow Margin | - | 5.52% | 0.20% | 3.04% | -1.73% | 2.99% |
EBITDA | 4,464 | 3,930 | 2,907 | 3,097 | 2,957 | 3,034 |
EBITDA Margin | 14.94% | 14.00% | 12.06% | 12.97% | 12.96% | 13.95% |
D&A For EBITDA | 748 | 694 | 622 | 551 | 530 | 486 |
EBIT | 3,716 | 3,236 | 2,285 | 2,546 | 2,427 | 2,548 |
EBIT Margin | 12.43% | 11.53% | 9.48% | 10.66% | 10.63% | 11.71% |
Effective Tax Rate | 29.29% | 28.65% | 30.42% | 30.37% | 28.33% | 28.13% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.