DMW Corporation (TYO:6365)
Japan · Delayed Price · Currency is JPY 5,500.00
-80.00 (-1.43%)
Sep 11, 2026, 2:54 PM JST
DMW Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 28,672 | 28,189 | 28,077 | 24,096 | 23,874 | 22,820 | |
Revenue Growth | -0.59% | 0.40% | 16.52% | 0.93% | 4.62% | 4.92% |
Cost of Revenue | 20,460 | 20,496 | 20,750 | 18,111 | 17,950 | 17,099 |
Gross Profit | 8,212 | 7,693 | 7,327 | 5,985 | 5,924 | 5,721 |
Selling, General & Admin | 4,048 | 4,016 | 3,923 | 3,561 | 3,236 | 3,171 |
Other Operating Expenses | 111 | 111 | 107 | 90 | 97 | 90 |
Operating Expenses | 4,230 | 4,198 | 4,091 | 3,700 | 3,378 | 3,294 |
Operating Income | 3,982 | 3,495 | 3,236 | 2,285 | 2,546 | 2,427 |
Interest & Investment Income | 205 | 191 | 124 | 109 | 116 | 90 |
Currency Exchange Gain (Loss) | -14 | -14 | - | - | - | - |
Other Non Operating Income (Expenses) | 71 | 54 | 63 | 59 | 51 | 56 |
EBT Excluding Unusual Items | 4,244 | 3,726 | 3,423 | 2,453 | 2,713 | 2,573 |
Gain (Loss) on Sale of Investments | - | - | - | 99 | 34 | 28 |
Gain (Loss) on Sale of Assets | -88 | -86 | -23 | -37 | -48 | -10 |
Asset Writedown | - | - | - | - | -12 | - |
Other Unusual Items | - | - | - | - | - | 28 |
Pretax Income | 4,156 | 3,640 | 3,400 | 2,515 | 2,687 | 2,619 |
Income Tax Expense | 1,168 | 1,025 | 974 | 765 | 816 | 742 |
Net Income | 2,988 | 2,615 | 2,426 | 1,750 | 1,871 | 1,877 |
Net Income to Common | 2,988 | 2,615 | 2,426 | 1,750 | 1,871 | 1,877 |
Net Income Growth | 6.98% | 7.79% | 38.63% | -6.47% | -0.32% | -6.29% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.82% | -1.43% | -0.71% | 0.06% | 0.07% | -0.48% |
EPS (Basic) | 720.18 | 630.56 | 576.63 | 412.98 | 441.82 | 443.53 |
EPS (Diluted) | 720.18 | 630.56 | 576.63 | 412.98 | 441.82 | 443.53 |
EPS Growth | 7.87% | 9.35% | 39.63% | -6.53% | -0.39% | -5.84% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -46 | 1,549 | 48 | 725 | -394 |
Free Cash Flow Per Share | - | -11.09 | 368.18 | 11.33 | 171.20 | -93.10 |
Dividend Per Share | 190.000 | 190.000 | 175.000 | 127.500 | 122.500 | 117.500 |
Dividend Growth | 8.57% | 8.57% | 37.26% | 4.08% | 4.25% | 9.30% |
Gross Margin | 28.64% | 27.29% | 26.10% | 24.84% | 24.81% | 25.07% |
Operating Margin | 13.89% | 12.40% | 11.53% | 9.48% | 10.66% | 10.63% |
Profit Margin | 10.42% | 9.28% | 8.64% | 7.26% | 7.84% | 8.22% |
Free Cash Flow Margin | - | -0.16% | 5.52% | 0.20% | 3.04% | -1.73% |
EBITDA | 4,614 | 4,139 | 3,930 | 2,907 | 3,097 | 2,957 |
EBITDA Margin | 16.09% | 14.68% | 14.00% | 12.06% | 12.97% | 12.96% |
D&A For EBITDA | 631.5 | 644 | 694 | 622 | 551 | 530 |
EBIT | 3,982 | 3,495 | 3,236 | 2,285 | 2,546 | 2,427 |
EBIT Margin | 13.89% | 12.40% | 11.53% | 9.48% | 10.66% | 10.63% |
Effective Tax Rate | 28.10% | 28.16% | 28.65% | 30.42% | 30.37% | 28.33% |