Toyo Kanetsu K.K. (TYO:6369)

Satixfy Communications Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	9,373	6,516	8,351	6,989	8,759	7,413
Cash & Short-Term Investments	9,373	6,516	8,351	6,989	8,759	7,413
Cash Growth	-5.75%	-21.97%	19.49%	-20.21%	18.16%	-35.58%
Accounts Receivable	24,173	26,854	25,537	23,664	25,523	14,026
Receivables	24,173	26,854	25,537	23,664	25,523	14,026
Inventory	6,897	5,855	6,665	5,923	3,377	9,312
Other Current Assets	1,341	915	1,422	1,158	673	865
Total Current Assets	41,784	40,140	41,975	37,734	38,332	31,616
Property, Plant & Equipment	19,335	17,988	16,551	15,903	16,321	15,641
Long-Term Investments	8,505	8,358	8,524	9,246	8,736	10,982
Other Intangible Assets	729	690	634	877	667	481
Long-Term Deferred Tax Assets	271	258	205	240	234	42
Other Long-Term Assets	2	2	2	1	-	2
Total Assets	70,626	67,436	67,891	64,001	64,290	58,764
Accounts Payable	860	976	997	1,243	1,761	1,091
Accrued Expenses	4,919	6,258	5,607	5,138	5,321	4,037
Short-Term Debt	12,375	8,240	11,375	5,357	8,120	3,620
Current Portion of Long-Term Debt	765	452	2,480	1,700	-	8
Current Income Taxes Payable	561	989	1,384	908	774	914
Other Current Liabilities	3,652	3,478	1,842	3,084	2,226	3,416
Total Current Liabilities	23,132	20,393	23,685	17,430	18,202	13,086
Long-Term Debt	5,557	5,293	3,160	4,380	5,580	5,580
Long-Term Deferred Tax Liabilities	1,687	1,699	1,953	2,825	2,739	3,233
Other Long-Term Liabilities	1,114	685	923	888	901	275
Total Liabilities	32,381	28,527	30,141	25,915	27,814	22,281
Common Stock	18,580	18,580	18,580	18,580	18,580	18,580
Additional Paid-In Capital	1,304	1,278	1,273	1,273	1,273	1,273
Retained Earnings	17,736	18,353	17,722	18,135	17,533	16,148
Treasury Stock	-799	-798	-1,704	-3,200	-2,936	-2,933
Comprehensive Income & Other	1,416	1,489	1,874	3,294	2,024	3,415
Total Common Equity	38,237	38,902	37,745	38,082	36,474	36,483
Minority Interest	8	7	5	4	2	-
Shareholders' Equity	38,245	38,909	37,750	38,086	36,476	36,483
Total Liabilities & Equity	70,626	67,436	67,891	64,001	64,290	58,764
Total Debt	18,697	13,985	17,015	11,437	13,700	9,208
Net Cash (Debt)	-9,324	-7,469	-8,664	-4,448	-4,941	-1,795
Net Cash Per Share	-1207.64	-968.11	-1111.91	-549.20	-604.26	-214.51
Filing Date Shares Outstanding	7.74	7.74	7.71	8.09	8.18	8.18
Total Common Shares Outstanding	7.74	7.74	7.71	8.09	8.18	8.18
Working Capital	18,652	19,747	18,290	20,304	20,130	18,530
Book Value Per Share	4943.01	5028.95	4894.34	4708.81	4460.48	4460.94
Tangible Book Value	37,508	38,212	37,111	37,205	35,807	36,002
Tangible Book Value Per Share	4848.77	4939.75	4812.13	4600.36	4378.91	4402.12
Order Backlog	-	45,244	43,788	41,125	38,977	42,489

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.