Nikkiso Co., Ltd. (TYO:6376)
Japan flag Japan · Delayed Price · Currency is JPY
3,380.00
-40.00 (-1.17%)
Sep 10, 2026, 3:30 PM JST

Nikkiso Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
233,740215,642213,379192,629177,109167,759
Revenue Growth
10.77%1.06%10.77%8.76%5.57%5.81%
Gross Profit
70,11965,01357,99950,96345,64451,146
Operating Income
18,33915,1836,6444,758-2,5793,226
Net Income
16,98013,6527,9579,07113,639221
Earnings Per Share
258.08205.96120.00136.91195.003.10
EPS Growth
146.93%71.63%-12.35%-29.79%6190.32%-96.63%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Sector
80,65178,89183,28583,86475,24373,143
Industrial Sector
153,202136,961130,275109,059102,38396,547
Unallocated Adjustment
-113-210-181-293-517-1,931
Total
233,740215,642213,379192,630177,109167,759

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37,98344,58434,66332,30448,46229,027
Total Debt
113,165110,100107,21381,05189,337147,456
Net Cash (Debt)
-75,182-65,516-72,550-48,747-40,875-118,429
Net Cash Growth
------
Net Cash Per Share
-1142.72-988.41-1094.14-735.69-584.40-1660.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,98317,619-6,56814,2458,3843,594
Capital Expenditures
-6,067-5,141-6,027-8,075-7,248-11,302
Free Cash Flow
1,91612,478-12,5956,1701,136-7,708
Free Cash Flow Growth
-84.81%--443.13%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.00%30.15%27.18%26.46%25.77%30.49%
Operating Margin
7.85%7.04%3.11%2.47%-1.46%1.92%
Pretax Margin
9.75%8.00%4.69%6.03%18.45%2.36%
Profit Margin
7.26%6.33%3.73%4.71%7.70%0.13%
FCF Margin
0.82%5.79%-5.90%3.20%0.64%-4.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00040.00030.00027.50025.00020.000
Dividend Per Share Growth
50.00%33.33%9.09%10.00%25.00%0%
Dividend Yield
1.69%2.54%3.20%2.85%2.89%2.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.107.598.097.524.60259.20
Forward PE
13.149.977.7716.689.7411.10
P/FCF Ratio
115.298.31-11.0555.27-
PS Ratio
0.950.480.300.350.360.34