Nikkiso Co., Ltd. (TYO:6376)
Japan flag Japan · Delayed Price · Currency is JPY
3,450.00
-115.00 (-3.23%)
Aug 21, 2026, 3:30 PM JST

Nikkiso Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
233,740215,642213,379192,629177,109167,759
Revenue Growth
10.77%1.06%10.77%8.76%5.57%5.81%
Gross Profit
70,11965,01357,99950,96345,64451,146
Operating Income
18,33915,1836,6444,758-2,5793,226
Net Income
16,98013,6527,9579,07113,639221
Earnings Per Share
258.08205.96120.00136.91195.003.10
EPS Growth
146.93%71.63%-12.35%-29.79%6190.32%-96.63%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Sector
78,89183,28583,86475,24373,143
Industrial Sector
136,961130,275109,059102,38396,547
Unallocated Adjustment
-210-181-293-517-1,931
Total
215,642213,379192,630177,109167,759

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37,98344,58434,66332,30448,46229,027
Total Debt
113,165110,100107,21381,05189,337147,456
Net Cash (Debt)
-75,182-65,516-72,550-48,747-40,875-118,429
Net Cash Growth
------
Net Cash Per Share
-1142.72-988.41-1094.14-735.69-584.40-1660.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,98317,619-6,56814,2458,3843,594
Capital Expenditures
-6,067-5,141-6,027-8,075-7,248-11,302
Free Cash Flow
1,91612,478-12,5956,1701,136-7,708
Free Cash Flow Growth
-84.81%--443.13%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.00%30.15%27.18%26.46%25.77%30.49%
Operating Margin
7.85%7.04%3.11%2.47%-1.46%1.92%
Pretax Margin
9.75%8.00%4.69%6.03%18.45%2.36%
Profit Margin
7.26%6.33%3.73%4.71%7.70%0.13%
FCF Margin
0.82%5.79%-5.90%3.20%0.64%-4.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00040.00030.00027.50025.00020.000
Dividend Per Share Growth
50.00%33.33%9.09%10.00%25.00%0%
Dividend Yield
1.74%2.54%3.20%2.85%2.89%2.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.377.598.097.524.60259.20
Forward PE
13.949.977.7716.689.7411.10
P/FCF Ratio
117.688.31-11.0555.27-
PS Ratio
0.960.480.300.350.360.34