Nikkiso Co., Ltd. (TYO:6376)
Japan flag Japan · Delayed Price · Currency is JPY
3,750.00
+225.00 (6.38%)
Jul 31, 2026, 3:30 PM JST

Nikkiso Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
222,694215,642213,379192,629177,109167,759
Revenue Growth
4.33%1.06%10.77%8.76%5.57%5.81%
Gross Profit
66,85865,01357,99950,96345,64451,146
Operating Income
15,91915,1836,6444,758-2,5793,226
Net Income
14,54413,6527,9579,07113,639221
Earnings Per Share
220.23205.96120.00136.91195.003.10
EPS Growth
97.51%71.63%-12.35%-29.79%6190.32%-96.63%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Sector
78,91478,89183,28583,86475,24373,143
Industrial Sector
143,987136,961130,275109,059102,38396,547
Unallocated Adjustment
-207-210-181-293-517-1,931
Total
222,694215,642213,379192,630177,109167,759

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38,61344,58434,66332,30448,46229,027
Total Debt
114,847110,100107,21381,05189,337147,456
Net Cash (Debt)
-76,234-65,516-72,550-48,747-40,875-118,429
Net Cash Growth
------
Net Cash Per Share
-1154.35-988.41-1094.14-735.69-584.40-1660.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,79717,619-6,56814,2458,3843,594
Capital Expenditures
-5,900-5,141-6,027-8,075-7,248-11,302
Free Cash Flow
1,89712,478-12,5956,1701,136-7,708
Free Cash Flow Growth
-77.22%--443.13%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.02%30.15%27.18%26.46%25.77%30.49%
Operating Margin
7.15%7.04%3.11%2.47%-1.46%1.92%
Pretax Margin
8.84%8.00%4.69%6.03%18.45%2.36%
Profit Margin
6.53%6.33%3.73%4.71%7.70%0.13%
FCF Margin
0.85%5.79%-5.90%3.20%0.64%-4.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00040.00030.00027.50025.00020.000
Dividend Per Share Growth
42.42%33.33%9.09%10.00%25.00%0%
Dividend Yield
1.33%2.53%3.20%2.84%2.89%2.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.037.598.097.524.60259.20
Forward PE
15.429.977.7716.689.7411.10
P/FCF Ratio
129.028.31-11.0555.27-
PS Ratio
1.100.480.300.350.360.34