RAIZNEXT Corporation (TYO:6379)
Japan
· Delayed Price · Currency is JPY 1,717.00
-5.00 (-0.29%)
Jun 6, 2025, 3:30 PM JST
RAIZNEXT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 157,371 | 140,366 | 140,061 | 129,832 | 145,914 | Upgrade
|
| Revenue Growth (YoY) | 12.12% | 0.22% | 7.88% | -11.02% | 3.80% | Upgrade
|
| Cost of Revenue | 138,445 | 123,164 | 122,006 | 112,084 | 129,499 | Upgrade
|
| Gross Profit | 18,926 | 17,202 | 18,055 | 17,748 | 16,415 | Upgrade
|
| Selling, General & Admin | 8,067 | 6,166 | 6,143 | 5,823 | 5,111 | Upgrade
|
| Research & Development | - | 77 | 60 | 85 | 132 | Upgrade
|
| Other Operating Expenses | - | 406 | 433 | 421 | 352 | Upgrade
|
| Operating Expenses | 8,068 | 7,232 | 7,136 | 6,765 | 6,029 | Upgrade
|
| Operating Income | 10,858 | 9,970 | 10,919 | 10,983 | 10,386 | Upgrade
|
| Interest Expense | -29 | -10 | -5 | -23 | -78 | Upgrade
|
| Interest & Investment Income | 210 | 176 | 162 | 148 | 144 | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | 35 | 25 | 41 | 41 | Upgrade
|
| Other Non Operating Income (Expenses) | 50 | 89 | 141 | 119 | 163 | Upgrade
|
| EBT Excluding Unusual Items | 11,092 | 10,260 | 11,242 | 11,268 | 10,656 | Upgrade
|
| Gain (Loss) on Sale of Investments | 428 | 81 | 64 | -147 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 56 | 261 | 9 | - | - | Upgrade
|
| Asset Writedown | -93 | -126 | -6 | -6 | -11 | Upgrade
|
| Other Unusual Items | - | - | 98 | 200 | 9 | Upgrade
|
| Pretax Income | 11,483 | 10,476 | 11,407 | 11,315 | 10,649 | Upgrade
|
| Income Tax Expense | 3,328 | 3,167 | 3,614 | 3,503 | 3,234 | Upgrade
|
| Earnings From Continuing Operations | 8,155 | 7,309 | 7,793 | 7,812 | 7,415 | Upgrade
|
| Minority Interest in Earnings | -55 | -60 | -52 | -64 | -71 | Upgrade
|
| Net Income | 8,100 | 7,249 | 7,741 | 7,748 | 7,344 | Upgrade
|
| Net Income to Common | 8,100 | 7,249 | 7,741 | 7,748 | 7,344 | Upgrade
|
| Net Income Growth | 11.74% | -6.36% | -0.09% | 5.50% | -40.09% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -0.62% | -0.26% | -0.01% | - | 3.78% | Upgrade
|
| EPS (Basic) | 150.88 | 134.19 | 142.92 | 143.04 | 135.58 | Upgrade
|
| EPS (Diluted) | 150.88 | 134.19 | 142.92 | 143.04 | 135.58 | Upgrade
|
| EPS Growth | 12.44% | -6.11% | -0.08% | 5.50% | -42.27% | Upgrade
|
| Free Cash Flow | -3,560 | 1,017 | 8,159 | 8,208 | 7,521 | Upgrade
|
| Free Cash Flow Per Share | -66.31 | 18.83 | 150.64 | 151.53 | 138.85 | Upgrade
|
| Dividend Per Share | 91.000 | 70.000 | 72.000 | 58.000 | 55.000 | Upgrade
|
| Dividend Growth | 30.00% | -2.78% | 24.14% | 5.46% | 3.77% | Upgrade
|
| Gross Margin | 12.03% | 12.26% | 12.89% | 13.67% | 11.25% | Upgrade
|
| Operating Margin | 6.90% | 7.10% | 7.80% | 8.46% | 7.12% | Upgrade
|
| Profit Margin | 5.15% | 5.16% | 5.53% | 5.97% | 5.03% | Upgrade
|
| Free Cash Flow Margin | -2.26% | 0.73% | 5.83% | 6.32% | 5.15% | Upgrade
|
| EBITDA | 12,111 | 10,963 | 11,723 | 11,768 | 11,178 | Upgrade
|
| EBITDA Margin | 7.70% | 7.81% | 8.37% | 9.06% | 7.66% | Upgrade
|
| D&A For EBITDA | 1,253 | 993 | 804 | 785 | 792 | Upgrade
|
| EBIT | 10,858 | 9,970 | 10,919 | 10,983 | 10,386 | Upgrade
|
| EBIT Margin | 6.90% | 7.10% | 7.80% | 8.46% | 7.12% | Upgrade
|
| Effective Tax Rate | 28.98% | 30.23% | 31.68% | 30.96% | 30.37% | Upgrade
|
| Advertising Expenses | - | 141 | 109 | 87 | 43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.