RAIZNEXT Corporation (TYO:6379)
Japan · Delayed Price · Currency is JPY 2,931.00
+36.00 (1.24%)
Aug 14, 2026, 3:30 PM JST
RAIZNEXT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 177,612 | 174,531 | 157,371 | 140,366 | 140,061 | 129,832 | |
Revenue Growth | 13.44% | 10.90% | 12.12% | 0.22% | 7.88% | -11.02% |
Cost of Revenue | 152,482 | 150,042 | 138,445 | 123,164 | 122,006 | 112,084 |
Gross Profit | 25,130 | 24,489 | 18,926 | 17,202 | 18,055 | 17,748 |
Selling, General & Admin | 10,117 | 9,684 | 8,067 | 6,166 | 6,143 | 5,823 |
Research & Development | - | - | - | 77 | 60 | 85 |
Amortization of Goodwill & Intangibles | - | - | - | 27 | 27 | 36 |
Other Operating Expenses | 91 | 91 | - | 406 | 433 | 421 |
Operating Expenses | 10,208 | 9,775 | 8,068 | 7,232 | 7,136 | 6,765 |
Operating Income | 14,922 | 14,714 | 10,858 | 9,970 | 10,919 | 10,983 |
Interest Expense | -121 | -114 | -29 | -10 | -5 | -23 |
Interest & Investment Income | 244 | 231 | 210 | 176 | 162 | 148 |
Currency Exchange Gain (Loss) | 33 | 26 | 3 | 35 | 25 | 41 |
Other Non Operating Income (Expenses) | 58 | 61 | 50 | 89 | 141 | 119 |
EBT Excluding Unusual Items | 15,136 | 14,918 | 11,092 | 10,260 | 11,242 | 11,268 |
Gain (Loss) on Sale of Investments | 89 | 149 | 428 | 81 | 64 | -147 |
Gain (Loss) on Sale of Assets | - | - | 56 | 261 | 9 | - |
Asset Writedown | -62 | -72 | -93 | -126 | -6 | -6 |
Other Unusual Items | -2 | -2 | - | - | 98 | 200 |
Pretax Income | 15,161 | 14,993 | 11,483 | 10,476 | 11,407 | 11,315 |
Income Tax Expense | 4,251 | 4,250 | 3,328 | 3,167 | 3,614 | 3,503 |
Earnings From Continuing Operations | 10,910 | 10,743 | 8,155 | 7,309 | 7,793 | 7,812 |
Minority Interest in Earnings | -279 | -284 | -55 | -60 | -52 | -64 |
Net Income | 10,631 | 10,459 | 8,100 | 7,249 | 7,741 | 7,748 |
Net Income to Common | 10,631 | 10,459 | 8,100 | 7,249 | 7,741 | 7,748 |
Net Income Growth | 50.18% | 29.12% | 11.74% | -6.36% | -0.09% | 5.50% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change | 0.10% | 0.58% | -0.62% | -0.26% | -0.01% | - |
EPS (Basic) | 196.83 | 193.69 | 150.88 | 134.19 | 142.92 | 143.04 |
EPS (Diluted) | 196.83 | 193.69 | 150.88 | 134.19 | 142.92 | 143.04 |
EPS Growth | 49.74% | 28.38% | 12.44% | -6.11% | -0.08% | 5.50% |
Free Cash Flow | - | 9,195 | -3,560 | 1,017 | 8,159 | 8,208 |
Free Cash Flow Per Share | - | 170.28 | -66.31 | 18.83 | 150.64 | 151.53 |
Dividend Per Share | 117.000 | 117.000 | 91.000 | 70.000 | 72.000 | 58.000 |
Dividend Growth | 28.57% | 28.57% | 30.00% | -2.78% | 24.14% | 5.46% |
Gross Margin | 14.15% | 14.03% | 12.03% | 12.26% | 12.89% | 13.67% |
Operating Margin | 8.40% | 8.43% | 6.90% | 7.10% | 7.80% | 8.46% |
Profit Margin | 5.99% | 5.99% | 5.15% | 5.16% | 5.53% | 5.97% |
Free Cash Flow Margin | - | 5.27% | -2.26% | 0.73% | 5.83% | 6.32% |
EBITDA | 16,845 | 16,503 | 12,111 | 10,963 | 11,723 | 11,768 |
EBITDA Margin | 9.48% | 9.46% | 7.70% | 7.81% | 8.37% | 9.06% |
D&A For EBITDA | 1,923 | 1,789 | 1,253 | 993 | 804 | 785 |
EBIT | 14,922 | 14,714 | 10,858 | 9,970 | 10,919 | 10,983 |
EBIT Margin | 8.40% | 8.43% | 6.90% | 7.10% | 7.80% | 8.46% |
Effective Tax Rate | 28.04% | 28.35% | 28.98% | 30.23% | 31.68% | 30.96% |
Advertising Expenses | - | - | - | 141 | 109 | 87 |