Trinity Industrial Corporation (TYO:6382)
Japan
· Delayed Price · Currency is JPY 1,154.00
+4.00 (0.35%)
Mar 14, 2025, 3:30 PM JST
Trinity Industrial Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 39,926 | 36,992 | 29,047 | 34,161 | 35,362 | 36,748 | Upgrade
|
| Revenue Growth (YoY) | 16.96% | 27.35% | -14.97% | -3.40% | -3.77% | 3.95% | Upgrade
|
| Cost of Revenue | 31,920 | 29,395 | 23,459 | 27,754 | 28,722 | 29,817 | Upgrade
|
| Gross Profit | 8,006 | 7,597 | 5,588 | 6,407 | 6,640 | 6,931 | Upgrade
|
| Selling, General & Admin | 4,260 | 4,075 | 3,915 | 3,788 | 3,588 | 3,640 | Upgrade
|
| Research & Development | 534 | 534 | 525 | 522 | 502 | 480 | Upgrade
|
| Operating Expenses | 4,997 | 4,812 | 4,622 | 4,474 | 4,261 | 4,286 | Upgrade
|
| Operating Income | 3,009 | 2,785 | 966 | 1,933 | 2,379 | 2,645 | Upgrade
|
| Interest Expense | - | - | - | -1 | - | - | Upgrade
|
| Interest & Investment Income | 149 | 121 | 108 | 105 | 100 | 122 | Upgrade
|
| Earnings From Equity Investments | 195 | 141 | 281 | 193 | -93 | 68 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | -1 | 1 | 7 | -2 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 95 | 27 | 123 | 58 | 45 | 16 | Upgrade
|
| EBT Excluding Unusual Items | 3,450 | 3,073 | 1,479 | 2,295 | 2,429 | 2,849 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 318 | 220 | - | 9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -46 | -68 | -9 | 39 | -7 | -14 | Upgrade
|
| Pretax Income | 3,404 | 3,005 | 1,788 | 2,554 | 2,422 | 2,844 | Upgrade
|
| Income Tax Expense | 1,004 | 877 | 454 | 693 | 770 | 852 | Upgrade
|
| Earnings From Continuing Operations | 2,400 | 2,128 | 1,334 | 1,861 | 1,652 | 1,992 | Upgrade
|
| Minority Interest in Earnings | -75 | -70 | -67 | -48 | -32 | -50 | Upgrade
|
| Net Income | 2,325 | 2,058 | 1,267 | 1,813 | 1,620 | 1,942 | Upgrade
|
| Net Income to Common | 2,325 | 2,058 | 1,267 | 1,813 | 1,620 | 1,942 | Upgrade
|
| Net Income Growth | 9.15% | 62.43% | -30.12% | 11.91% | -16.58% | 27.68% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.17% | -0.86% | -1.25% | 0.14% | - | - | Upgrade
|
| EPS (Basic) | 144.42 | 127.99 | 78.12 | 110.39 | 98.78 | 118.41 | Upgrade
|
| EPS (Diluted) | 144.42 | 127.99 | 78.12 | 110.39 | 98.78 | 118.41 | Upgrade
|
| EPS Growth | 8.97% | 63.84% | -29.23% | 11.76% | -16.58% | 27.68% | Upgrade
|
| Free Cash Flow | - | 2,683 | 2,976 | 950 | 1,558 | 2,532 | Upgrade
|
| Free Cash Flow Per Share | - | 166.86 | 183.50 | 57.85 | 95.00 | 154.39 | Upgrade
|
| Dividend Per Share | 45.000 | 40.000 | 30.000 | 34.000 | 30.000 | 36.000 | Upgrade
|
| Dividend Growth | 50.00% | 33.33% | -11.76% | 13.33% | -16.67% | 28.57% | Upgrade
|
| Gross Margin | 20.05% | 20.54% | 19.24% | 18.76% | 18.78% | 18.86% | Upgrade
|
| Operating Margin | 7.54% | 7.53% | 3.33% | 5.66% | 6.73% | 7.20% | Upgrade
|
| Profit Margin | 5.82% | 5.56% | 4.36% | 5.31% | 4.58% | 5.28% | Upgrade
|
| Free Cash Flow Margin | - | 7.25% | 10.25% | 2.78% | 4.41% | 6.89% | Upgrade
|
| EBITDA | 4,877 | 4,285 | 1,975 | 2,851 | 3,153 | 3,500 | Upgrade
|
| EBITDA Margin | 12.22% | 11.58% | 6.80% | 8.35% | 8.92% | 9.52% | Upgrade
|
| D&A For EBITDA | 1,868 | 1,500 | 1,009 | 918 | 774 | 855 | Upgrade
|
| EBIT | 3,009 | 2,785 | 966 | 1,933 | 2,379 | 2,645 | Upgrade
|
| EBIT Margin | 7.54% | 7.53% | 3.33% | 5.66% | 6.73% | 7.20% | Upgrade
|
| Effective Tax Rate | 29.49% | 29.18% | 25.39% | 27.13% | 31.79% | 29.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.