Trinity Industrial Corporation (TYO:6382)
1,230.00
-5.00 (-0.40%)
Jun 18, 2026, 3:30 PM JST
Trinity Industrial Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 38,960 | 40,217 | 36,992 | 29,047 | 34,161 | |
Revenue Growth (YoY) | -3.13% | 8.72% | 27.35% | -14.97% | -3.40% |
Cost of Revenue | 30,377 | 31,962 | 29,395 | 23,459 | 27,754 |
Gross Profit | 8,584 | 8,255 | 7,597 | 5,588 | 6,407 |
Selling, General & Admin | 5,393 | 4,262 | 4,075 | 3,915 | 3,788 |
Research & Development | - | 564 | 534 | 525 | 522 |
Operating Expenses | 5,393 | 5,009 | 4,812 | 4,622 | 4,474 |
Operating Income | 3,191 | 3,246 | 2,785 | 966 | 1,933 |
Interest Expense | -0.55 | - | - | - | -1 |
Interest & Investment Income | 172.73 | 149 | 121 | 108 | 105 |
Earnings From Equity Investments | 380.76 | 77 | 141 | 281 | 193 |
Currency Exchange Gain (Loss) | 1.48 | 7 | -1 | 1 | 7 |
Other Non Operating Income (Expenses) | 19.55 | 89 | 27 | 123 | 58 |
EBT Excluding Unusual Items | 3,765 | 3,568 | 3,073 | 1,479 | 2,295 |
Gain (Loss) on Sale of Investments | - | - | - | 318 | 220 |
Gain (Loss) on Sale of Assets | -36.06 | -47 | -68 | -9 | 39 |
Pretax Income | 3,729 | 3,521 | 3,005 | 1,788 | 2,554 |
Income Tax Expense | 920.65 | 1,030 | 877 | 454 | 693 |
Earnings From Continuing Operations | 2,808 | 2,491 | 2,128 | 1,334 | 1,861 |
Minority Interest in Earnings | -119.22 | -88 | -70 | -67 | -48 |
Net Income | 2,689 | 2,403 | 2,058 | 1,267 | 1,813 |
Net Income to Common | 2,689 | 2,403 | 2,058 | 1,267 | 1,813 |
Net Income Growth | 11.90% | 16.76% | 62.43% | -30.12% | 11.91% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 0.15% | 0.15% | -0.86% | -1.25% | 0.14% |
EPS (Basic) | 166.71 | 149.22 | 127.99 | 78.12 | 110.39 |
EPS (Diluted) | 166.71 | 149.22 | 127.99 | 78.12 | 110.39 |
EPS Growth | 11.72% | 16.58% | 63.83% | -29.23% | 11.76% |
Free Cash Flow | 2,237 | -6,985 | 2,683 | 2,976 | 950 |
Free Cash Flow Per Share | 138.70 | -433.74 | 166.86 | 183.50 | 57.85 |
Dividend Per Share | 67.000 | 60.000 | 40.000 | 30.000 | 34.000 |
Dividend Growth | 11.67% | 50.00% | 33.33% | -11.77% | 13.33% |
Gross Margin | 22.03% | 20.53% | 20.54% | 19.24% | 18.75% |
Operating Margin | 8.19% | 8.07% | 7.53% | 3.33% | 5.66% |
Profit Margin | 6.90% | 5.97% | 5.56% | 4.36% | 5.31% |
Free Cash Flow Margin | 5.74% | -17.37% | 7.25% | 10.24% | 2.78% |
EBITDA | 4,520 | 4,281 | 4,285 | 1,975 | 2,851 |
EBITDA Margin | 11.60% | 10.64% | 11.58% | 6.80% | 8.35% |
D&A For EBITDA | 1,329 | 1,035 | 1,500 | 1,009 | 918 |
EBIT | 3,191 | 3,246 | 2,785 | 966 | 1,933 |
EBIT Margin | 8.19% | 8.07% | 7.53% | 3.33% | 5.66% |
Effective Tax Rate | 24.69% | 29.25% | 29.18% | 25.39% | 27.13% |