Daifuku Co., Ltd. (TYO:6383)
5,861.00
-8.00 (-0.14%)
Aug 25, 2026, 3:30 PM JST
Daifuku Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 269,378 | 261,252 | 221,521 | 142,044 | 102,746 | 118,769 |
Cash & Short-Term Investments | 269,378 | 261,252 | 221,521 | 142,044 | 102,746 | 118,769 |
Cash Growth | 34.85% | 17.94% | 55.95% | 38.25% | -13.49% | 26.13% |
Receivables | 240,206 | 236,904 | 222,959 | 270,414 | 249,018 | 208,138 |
Inventory | 65,796 | 64,058 | 62,944 | 66,495 | 66,056 | 41,253 |
Other Current Assets | 41,950 | 21,551 | 24,160 | 17,473 | 15,324 | 13,150 |
Total Current Assets | 617,330 | 583,765 | 531,584 | 496,426 | 433,144 | 381,310 |
Property, Plant & Equipment | 119,269 | 108,078 | 85,775 | 77,451 | 65,037 | 55,215 |
Long-Term Investments | 53,971 | 28,709 | 31,406 | 41,186 | 25,998 | 25,950 |
Goodwill | 1,691 | 1,943 | 2,786 | 3,299 | 3,804 | 3,956 |
Other Intangible Assets | 10,918 | 11,011 | 9,576 | 8,829 | 7,650 | 6,764 |
Long-Term Deferred Tax Assets | - | 20,585 | 27,500 | 18,898 | 15,873 | 10,082 |
Other Long-Term Assets | 2 | - | 2 | 1 | 1 | 1 |
Total Assets | 803,181 | 754,211 | 688,707 | 646,154 | 551,552 | 483,322 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 77,192 | 82,823 | 81,758 | 80,575 | 94,084 | 76,130 |
Accrued Expenses | 11,657 | 16,792 | 12,605 | - | - | - |
Short-Term Debt | 398 | 652 | 2,337 | 9,428 | 10,359 | 22,449 |
Current Income Taxes Payable | 16,610 | 15,427 | 5,548 | 9,532 | 6,088 | 7,252 |
Other Current Liabilities | 128,804 | 111,486 | 111,996 | 111,857 | 92,285 | 67,814 |
Total Current Liabilities | 234,661 | 227,180 | 214,244 | 211,392 | 202,816 | 173,645 |
Long-Term Debt | 45,035 | 60,728 | 61,033 | 61,188 | 1,100 | 3,907 |
Pension & Post-Retirement Benefits | 5,970 | 6,029 | 6,616 | 6,784 | 7,431 | 7,494 |
Long-Term Deferred Tax Liabilities | - | 507 | 715 | 679 | 698 | 802 |
Other Long-Term Liabilities | 15,827 | 8,208 | 7,676 | 7,358 | 7,185 | 5,417 |
Total Liabilities | 301,493 | 302,652 | 290,284 | 287,401 | 219,230 | 191,265 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 31,865 | 31,865 | 31,865 | 31,865 | 31,865 | 31,865 |
Additional Paid-In Capital | 24,656 | 20,414 | 20,473 | 20,490 | 20,397 | 20,691 |
Retained Earnings | 407,954 | 381,009 | 327,210 | 288,311 | 256,876 | 227,609 |
Treasury Stock | -19,260 | -30,732 | -30,781 | -20,944 | -899 | -901 |
Comprehensive Income & Other | 56,461 | 48,990 | 49,326 | 38,689 | 23,784 | 11,504 |
Total Common Equity | 501,676 | 451,546 | 398,093 | 358,411 | 332,023 | 290,768 |
Minority Interest | 12 | 13 | 330 | 342 | 299 | 1,289 |
Shareholders' Equity | 501,688 | 451,559 | 398,423 | 358,753 | 332,322 | 292,057 |
Total Liabilities & Equity | 803,181 | 754,211 | 688,707 | 646,154 | 551,552 | 483,322 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 45,433 | 61,380 | 63,370 | 70,616 | 11,459 | 26,356 |
Net Cash (Debt) | 223,945 | 199,872 | 158,151 | 71,428 | 91,287 | 92,413 |
Net Cash Growth | 65.24% | 26.38% | 121.41% | -21.75% | -1.22% | 56.57% |
Net Cash Per Share | 581.56 | 519.24 | 406.87 | 186.42 | 241.47 | 244.45 |
Filing Date Shares Outstanding | 372.21 | 367.71 | 367.68 | 370.65 | 378.06 | 378.05 |
Total Common Shares Outstanding | 372.21 | 367.71 | 367.68 | 370.65 | 378.06 | 378.05 |
Working Capital | 382,669 | 356,585 | 317,340 | 285,034 | 230,328 | 207,665 |
Book Value Per Share | 1347.82 | 1228.00 | 1082.70 | 966.98 | 878.24 | 769.12 |
Tangible Book Value | 489,067 | 438,592 | 385,731 | 346,283 | 320,569 | 280,048 |
Tangible Book Value Per Share | 1313.94 | 1192.77 | 1049.08 | 934.25 | 847.94 | 740.77 |
Order Backlog | - | 632,237 | - | 596,994 | 587,435 | 451,883 |