Kaji Technology Corporation (TYO:6391)
3,730.00
-30.00 (-0.80%)
Jan 23, 2026, 9:36 AM JST
Kaji Technology Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 6,589 | 7,003 | 7,261 | 5,975 | 4,578 | 5,743 | Upgrade | |
Revenue Growth (YoY) | -14.08% | -3.55% | 21.52% | 30.52% | -20.29% | -9.96% | Upgrade |
Cost of Revenue | 4,603 | 4,968 | 5,299 | 4,627 | 3,102 | 4,252 | Upgrade |
Gross Profit | 1,986 | 2,035 | 1,962 | 1,348 | 1,476 | 1,491 | Upgrade |
Selling, General & Admin | 992 | 1,070 | 1,012 | 934 | 923 | 935 | Upgrade |
Research & Development | 471 | 268 | 150 | 145 | 104 | 148 | Upgrade |
Other Operating Expenses | 40 | 40 | - | - | - | - | Upgrade |
Operating Expenses | 1,539 | 1,415 | 1,194 | 1,111 | 1,041 | 1,107 | Upgrade |
Operating Income | 447 | 620 | 768 | 237 | 435 | 384 | Upgrade |
Interest Expense | -10 | -7 | -3 | -3 | -1 | - | Upgrade |
Interest & Investment Income | 3 | 3 | 3 | 3 | 2 | 4 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 3 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 151 | 152 | 51 | 61 | 19 | 30 | Upgrade |
EBT Excluding Unusual Items | 591 | 768 | 819 | 301 | 455 | 418 | Upgrade |
Gain (Loss) on Sale of Assets | -1 | - | -1 | -5 | -1 | 2 | Upgrade |
Legal Settlements | - | -3 | - | - | - | -4 | Upgrade |
Other Unusual Items | 37 | 2 | 2 | 82 | -44 | 13 | Upgrade |
Pretax Income | 627 | 767 | 820 | 378 | 410 | 429 | Upgrade |
Income Tax Expense | 152 | 189 | 242 | 90 | 101 | 122 | Upgrade |
Net Income | 475 | 578 | 578 | 288 | 309 | 307 | Upgrade |
Net Income to Common | 475 | 578 | 578 | 288 | 309 | 307 | Upgrade |
Net Income Growth | -36.24% | - | 100.69% | -6.80% | 0.65% | 21.34% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.01% | -0.01% | -0.01% | -0.00% | -0.01% | -0.01% | Upgrade |
EPS (Basic) | 287.12 | 349.37 | 349.33 | 174.04 | 186.72 | 185.49 | Upgrade |
EPS (Diluted) | 287.12 | 349.37 | 349.33 | 174.04 | 186.72 | 185.49 | Upgrade |
EPS Growth | -36.24% | 0.01% | 100.72% | -6.79% | 0.66% | 21.36% | Upgrade |
Free Cash Flow | 618 | 377 | 758 | -278 | -1,056 | -697 | Upgrade |
Free Cash Flow Per Share | 373.56 | 227.88 | 458.12 | -168.00 | -638.12 | -421.14 | Upgrade |
Gross Margin | 30.14% | 29.06% | 27.02% | 22.56% | 32.24% | 25.96% | Upgrade |
Operating Margin | 6.78% | 8.85% | 10.58% | 3.97% | 9.50% | 6.69% | Upgrade |
Profit Margin | 7.21% | 8.25% | 7.96% | 4.82% | 6.75% | 5.35% | Upgrade |
Free Cash Flow Margin | 9.38% | 5.38% | 10.44% | -4.65% | -23.07% | -12.14% | Upgrade |
EBITDA | 756 | 910 | 1,028 | 502 | 655 | 503 | Upgrade |
EBITDA Margin | 11.47% | 12.99% | 14.16% | 8.40% | 14.31% | 8.76% | Upgrade |
D&A For EBITDA | 309 | 290 | 260 | 265 | 220 | 119 | Upgrade |
EBIT | 447 | 620 | 768 | 237 | 435 | 384 | Upgrade |
EBIT Margin | 6.78% | 8.85% | 10.58% | 3.97% | 9.50% | 6.69% | Upgrade |
Effective Tax Rate | 24.24% | 24.64% | 29.51% | 23.81% | 24.63% | 28.44% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.