Kaji Technology Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	7,799	7,003	7,261	5,975	4,578
Revenue Growth (YoY)	11.37%	-3.55%	21.52%	30.52%	-20.29%
Cost of Revenue	5,388	4,968	5,299	4,627	3,102
Gross Profit	2,411	2,035	1,962	1,348	1,476
Selling, General & Admin	1,166	1,070	1,012	934	923
Research & Development	276	268	150	145	104
Other Operating Expenses	-4	40	-	-	-
Operating Expenses	1,486	1,415	1,194	1,111	1,041
Operating Income	925	620	768	237	435
Interest Expense	-11	-7	-3	-3	-1
Interest & Investment Income	4	3	3	3	2
Currency Exchange Gain (Loss)	-	-	-	3	-
Other Non Operating Income (Expenses)	61	152	51	61	19
EBT Excluding Unusual Items	979	768	819	301	455
Gain (Loss) on Sale of Assets	-1	-	-1	-5	-1
Legal Settlements	-	-3	-	-	-
Other Unusual Items	37	2	2	82	-44
Pretax Income	1,015	767	820	378	410
Income Tax Expense	292	189	242	90	101
Net Income	723	578	578	288	309
Net Income to Common	723	578	578	288	309
Net Income Growth	25.09%	-	100.69%	-6.80%	0.65%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	-0.01%	-0.01%	-0.01%	-0.00%	-0.01%
EPS (Basic)	437.06	349.37	349.33	174.04	186.72
EPS (Diluted)	437.06	349.37	349.33	174.04	186.72
EPS Growth	25.10%	0.01%	100.72%	-6.79%	0.66%
Free Cash Flow	784	377	758	-278	-1,056
Free Cash Flow Per Share	473.93	227.88	458.12	-168.00	-638.12
Gross Margin	30.91%	29.06%	27.02%	22.56%	32.24%
Operating Margin	11.86%	8.85%	10.58%	3.97%	9.50%
Profit Margin	9.27%	8.25%	7.96%	4.82%	6.75%
Free Cash Flow Margin	10.05%	5.38%	10.44%	-4.65%	-23.07%
EBITDA	1,224	910	1,028	502	655
EBITDA Margin	15.69%	12.99%	14.16%	8.40%	14.31%
D&A For EBITDA	299	290	260	265	220
EBIT	925	620	768	237	435
EBIT Margin	11.86%	8.85%	10.58%	3.97%	9.50%
Effective Tax Rate	28.77%	24.64%	29.51%	23.81%	24.63%