Suzumo Machinery Company Limited (TYO:6405)
Japan · Delayed Price · Currency is JPY 1,162.00
-8.00 (-0.68%)
Aug 21, 2026, 3:30 PM JST
Suzumo Machinery Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 16,439 | 15,864 | 15,568 | 14,514 | 13,456 | 11,565 | |
Revenue Growth | 7.41% | 1.90% | 7.26% | 7.86% | 16.35% | 21.92% |
Cost of Revenue | 8,680 | 8,274 | 7,703 | 7,659 | 7,087 | 5,882 |
Gross Profit | 7,759 | 7,590 | 7,865 | 6,855 | 6,369 | 5,683 |
Selling, General & Admin | 6,517 | 6,581 | 5,974 | 5,380 | 5,165 | 4,165 |
Operating Expenses | 6,517 | 6,581 | 5,974 | 5,380 | 5,165 | 4,166 |
Operating Income | 1,242 | 1,009 | 1,891 | 1,475 | 1,204 | 1,517 |
Interest Expense | -31 | -23 | -5 | -3 | -2 | - |
Interest & Investment Income | 2 | 2 | 4 | 2 | 1 | 3 |
Earnings From Equity Investments | 37 | 40 | 27 | 9 | -127 | -2 |
Currency Exchange Gain (Loss) | 41 | 7 | 24 | 1 | 39 | 14 |
Other Non Operating Income (Expenses) | 11 | 8 | 5 | 12 | 22 | 10 |
EBT Excluding Unusual Items | 1,302 | 1,043 | 1,946 | 1,496 | 1,137 | 1,542 |
Gain (Loss) on Sale of Investments | - | - | - | - | 103 | 39 |
Gain (Loss) on Sale of Assets | - | - | - | 75 | - | - |
Asset Writedown | -5 | -5 | -2 | -28 | - | - |
Other Unusual Items | -3 | -3 | 24 | - | -6 | - |
Pretax Income | 1,294 | 1,035 | 1,968 | 1,543 | 1,234 | 1,581 |
Income Tax Expense | 497 | 433 | 502 | 396 | 405 | 509 |
Earnings From Continuing Operations | 797 | 602 | 1,466 | 1,147 | 829 | 1,072 |
Minority Interest in Earnings | -1 | - | -4 | -7 | -4 | -2 |
Net Income | 796 | 602 | 1,462 | 1,140 | 825 | 1,070 |
Net Income to Common | 796 | 602 | 1,462 | 1,140 | 825 | 1,070 |
Net Income Growth | -29.12% | -58.82% | 28.25% | 38.18% | -22.90% | 56.66% |
Shares Outstanding (Basic) | 11 | 12 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 11 | 12 | 13 | 13 | 13 | 13 |
Shares Change | -11.91% | -8.45% | 0.05% | 0.08% | 0.15% | -0.19% |
EPS (Basic) | 69.83 | 50.83 | 113.01 | 88.17 | 63.86 | 82.95 |
EPS (Diluted) | 69.83 | 50.83 | 113.01 | 88.17 | 63.86 | 82.95 |
EPS Growth | -19.54% | -55.03% | 28.18% | 38.07% | -23.02% | 56.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,269 | 136 | 1,736 | -3,134 | 1,295 |
Free Cash Flow Per Share | - | -107.14 | 10.51 | 134.26 | -242.58 | 100.39 |
Dividend Per Share | 35.000 | 35.000 | 34.000 | 32.000 | 31.000 | 20.000 |
Dividend Growth | 2.94% | 2.94% | 6.25% | 3.23% | 55.00% | 100.00% |
Gross Margin | 47.20% | 47.84% | 50.52% | 47.23% | 47.33% | 49.14% |
Operating Margin | 7.56% | 6.36% | 12.15% | 10.16% | 8.95% | 13.12% |
Profit Margin | 4.84% | 3.79% | 9.39% | 7.85% | 6.13% | 9.25% |
Free Cash Flow Margin | - | -8.00% | 0.87% | 11.96% | -23.29% | 11.20% |
EBITDA | 1,719 | 1,480 | 2,340 | 1,973 | 1,559 | 1,810 |
EBITDA Margin | 10.45% | 9.33% | 15.03% | 13.59% | 11.59% | 15.65% |
D&A For EBITDA | 476.5 | 471 | 449 | 498 | 355 | 293 |
EBIT | 1,242 | 1,009 | 1,891 | 1,475 | 1,204 | 1,517 |
EBIT Margin | 7.56% | 6.36% | 12.15% | 10.16% | 8.95% | 13.12% |
Effective Tax Rate | 38.41% | 41.84% | 25.51% | 25.66% | 32.82% | 32.20% |