Fujitec Co., Ltd. (TYO: 6406)
Japan
· Delayed Price · Currency is JPY 6,144.00
+48.00 (0.79%)
Dec 20, 2024, 3:45 PM JST
Fujitec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 239,136 | 229,401 | 207,589 | 187,018 | 169,573 | 181,232 | Upgrade
|
| Revenue Growth (YoY) | 8.01% | 10.51% | 11.00% | 10.29% | -6.43% | 6.13% | Upgrade
|
| Cost of Revenue | 188,281 | 180,994 | 165,430 | 145,446 | 129,690 | 141,009 | Upgrade
|
| Gross Profit | 50,855 | 48,407 | 42,159 | 41,572 | 39,883 | 40,223 | Upgrade
|
| Selling, General & Admin | 35,816 | 33,835 | 30,331 | 27,280 | 26,271 | 26,455 | Upgrade
|
| Other Operating Expenses | - | - | 114 | 78 | - | - | Upgrade
|
| Operating Expenses | 35,824 | 33,848 | 31,109 | 27,970 | 26,594 | 26,847 | Upgrade
|
| Operating Income | 15,031 | 14,559 | 11,050 | 13,602 | 13,289 | 13,376 | Upgrade
|
| Interest Expense | -429 | -387 | -185 | -94 | -150 | -173 | Upgrade
|
| Interest & Investment Income | 3,015 | 2,690 | 1,410 | 1,246 | 1,347 | 1,537 | Upgrade
|
| Currency Exchange Gain (Loss) | -153 | 752 | 649 | 407 | -138 | -138 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,260 | 1,101 | 407 | 550 | 284 | 79 | Upgrade
|
| EBT Excluding Unusual Items | 18,724 | 18,715 | 13,331 | 15,711 | 14,632 | 14,681 | Upgrade
|
| Gain (Loss) on Sale of Investments | 344 | 466 | 9 | 95 | -94 | -334 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,403 | 5,359 | 11 | -22 | -1 | 183 | Upgrade
|
| Asset Writedown | -577 | -626 | -1,183 | -42 | -48 | -90 | Upgrade
|
| Other Unusual Items | -6 | - | 268 | 524 | 535 | 52 | Upgrade
|
| Pretax Income | 23,888 | 23,914 | 12,436 | 16,266 | 15,024 | 14,492 | Upgrade
|
| Income Tax Expense | 5,556 | 5,528 | 2,998 | 4,306 | 4,372 | 2,987 | Upgrade
|
| Earnings From Continuing Operations | 18,332 | 18,386 | 9,438 | 11,960 | 10,652 | 11,505 | Upgrade
|
| Minority Interest in Earnings | -25 | -556 | -1,005 | -1,125 | -1,365 | -1,589 | Upgrade
|
| Net Income | 18,307 | 17,830 | 8,433 | 10,835 | 9,287 | 9,916 | Upgrade
|
| Net Income to Common | 18,307 | 17,830 | 8,433 | 10,835 | 9,287 | 9,916 | Upgrade
|
| Net Income Growth | 58.38% | 111.43% | -22.17% | 16.67% | -6.34% | 7.55% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 79 | 81 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 79 | 81 | 81 | 81 | Upgrade
|
| Shares Change (YoY) | -0.18% | -1.33% | -2.65% | 0.14% | 0.14% | 0.23% | Upgrade
|
| EPS (Basic) | 234.62 | 228.55 | 106.66 | 133.41 | 114.52 | 122.45 | Upgrade
|
| EPS (Diluted) | 234.50 | 228.44 | 106.62 | 133.36 | 114.46 | 122.40 | Upgrade
|
| EPS Growth | 58.65% | 114.26% | -20.05% | 16.51% | -6.49% | 7.30% | Upgrade
|
| Free Cash Flow | - | - | -6,069 | 6,584 | 18,633 | 8,516 | Upgrade
|
| Free Cash Flow Per Share | - | - | -76.73 | 81.03 | 229.65 | 105.11 | Upgrade
|
| Dividend Per Share | 125.000 | 85.000 | 70.000 | 70.000 | 60.000 | 50.000 | Upgrade
|
| Dividend Growth | 78.57% | 21.43% | 0% | 16.67% | 20.00% | 11.11% | Upgrade
|
| Gross Margin | 21.27% | 21.10% | 20.31% | 22.23% | 23.52% | 22.19% | Upgrade
|
| Operating Margin | 6.29% | 6.35% | 5.32% | 7.27% | 7.84% | 7.38% | Upgrade
|
| Profit Margin | 7.66% | 7.77% | 4.06% | 5.79% | 5.48% | 5.47% | Upgrade
|
| Free Cash Flow Margin | - | - | -2.92% | 3.52% | 10.99% | 4.70% | Upgrade
|
| EBITDA | 19,994 | 19,264 | 15,079 | 16,945 | 16,746 | 16,507 | Upgrade
|
| EBITDA Margin | 8.36% | 8.40% | 7.26% | 9.06% | 9.88% | 9.11% | Upgrade
|
| D&A For EBITDA | 4,963 | 4,705 | 4,029 | 3,343 | 3,457 | 3,131 | Upgrade
|
| EBIT | 15,031 | 14,559 | 11,050 | 13,602 | 13,289 | 13,376 | Upgrade
|
| EBIT Margin | 6.29% | 6.35% | 5.32% | 7.27% | 7.84% | 7.38% | Upgrade
|
| Effective Tax Rate | 23.26% | 23.12% | 24.11% | 26.47% | 29.10% | 20.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.