Fujitec Co., Ltd. (TYO:6406)
5,601.00
-48.00 (-0.85%)
Jun 6, 2025, 3:30 PM JST
Fujitec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 241,253 | 229,401 | 207,589 | 187,018 | 169,573 | Upgrade
|
Revenue Growth (YoY) | 5.17% | 10.51% | 11.00% | 10.29% | -6.43% | Upgrade
|
Cost of Revenue | 186,816 | 180,994 | 165,430 | 145,446 | 129,690 | Upgrade
|
Gross Profit | 54,437 | 48,407 | 42,159 | 41,572 | 39,883 | Upgrade
|
Selling, General & Admin | 38,265 | 33,835 | 30,331 | 27,280 | 26,271 | Upgrade
|
Other Operating Expenses | - | - | 114 | 78 | - | Upgrade
|
Operating Expenses | 38,265 | 33,848 | 31,109 | 27,970 | 26,594 | Upgrade
|
Operating Income | 16,172 | 14,559 | 11,050 | 13,602 | 13,289 | Upgrade
|
Interest Expense | -404 | -387 | -185 | -94 | -150 | Upgrade
|
Interest & Investment Income | 2,779 | 2,690 | 1,410 | 1,246 | 1,347 | Upgrade
|
Currency Exchange Gain (Loss) | 133 | 752 | 649 | 407 | -138 | Upgrade
|
Other Non Operating Income (Expenses) | 184 | 1,101 | 407 | 550 | 284 | Upgrade
|
EBT Excluding Unusual Items | 18,864 | 18,715 | 13,331 | 15,711 | 14,632 | Upgrade
|
Merger & Restructuring Charges | -924 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 2,395 | 466 | 9 | 95 | -94 | Upgrade
|
Gain (Loss) on Sale of Assets | 70 | 5,359 | 11 | -22 | -1 | Upgrade
|
Asset Writedown | -430 | -626 | -1,183 | -42 | -48 | Upgrade
|
Other Unusual Items | - | - | 268 | 524 | 535 | Upgrade
|
Pretax Income | 19,975 | 23,914 | 12,436 | 16,266 | 15,024 | Upgrade
|
Income Tax Expense | 7,427 | 5,528 | 2,998 | 4,306 | 4,372 | Upgrade
|
Earnings From Continuing Operations | 12,548 | 18,386 | 9,438 | 11,960 | 10,652 | Upgrade
|
Minority Interest in Earnings | 1,966 | -556 | -1,005 | -1,125 | -1,365 | Upgrade
|
Net Income | 14,514 | 17,830 | 8,433 | 10,835 | 9,287 | Upgrade
|
Net Income to Common | 14,514 | 17,830 | 8,433 | 10,835 | 9,287 | Upgrade
|
Net Income Growth | -18.60% | 111.43% | -22.17% | 16.67% | -6.34% | Upgrade
|
Shares Outstanding (Basic) | 78 | 78 | 79 | 81 | 81 | Upgrade
|
Shares Outstanding (Diluted) | 78 | 78 | 79 | 81 | 81 | Upgrade
|
Shares Change (YoY) | 0.03% | -1.33% | -2.65% | 0.14% | 0.14% | Upgrade
|
EPS (Basic) | 185.99 | 228.55 | 106.66 | 133.41 | 114.52 | Upgrade
|
EPS (Diluted) | 185.90 | 228.44 | 106.62 | 133.36 | 114.46 | Upgrade
|
EPS Growth | -18.62% | 114.26% | -20.05% | 16.51% | -6.49% | Upgrade
|
Free Cash Flow | - | - | -6,069 | 6,584 | 18,633 | Upgrade
|
Free Cash Flow Per Share | - | - | -76.73 | 81.03 | 229.65 | Upgrade
|
Dividend Per Share | 165.000 | 85.000 | 70.000 | 70.000 | 60.000 | Upgrade
|
Dividend Growth | 94.12% | 21.43% | - | 16.67% | 20.00% | Upgrade
|
Gross Margin | 22.56% | 21.10% | 20.31% | 22.23% | 23.52% | Upgrade
|
Operating Margin | 6.70% | 6.35% | 5.32% | 7.27% | 7.84% | Upgrade
|
Profit Margin | 6.02% | 7.77% | 4.06% | 5.79% | 5.48% | Upgrade
|
Free Cash Flow Margin | - | - | -2.92% | 3.52% | 10.99% | Upgrade
|
EBITDA | 20,877 | 19,264 | 15,079 | 16,945 | 16,746 | Upgrade
|
EBITDA Margin | 8.65% | 8.40% | 7.26% | 9.06% | 9.88% | Upgrade
|
D&A For EBITDA | 4,705 | 4,705 | 4,029 | 3,343 | 3,457 | Upgrade
|
EBIT | 16,172 | 14,559 | 11,050 | 13,602 | 13,289 | Upgrade
|
EBIT Margin | 6.70% | 6.35% | 5.32% | 7.27% | 7.84% | Upgrade
|
Effective Tax Rate | 37.18% | 23.12% | 24.11% | 26.47% | 29.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.