Fukushima Galilei Co.Ltd. (TYO:6420)
Japan flag Japan · Delayed Price · Currency is JPY
2,792.00
+24.00 (0.87%)
Mar 12, 2025, 3:30 PM JST

Fukushima Galilei Co.Ltd. Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-16,24412,27911,2659,1249,183
Upgrade
Depreciation & Amortization
-1,3491,2891,3671,6281,269
Upgrade
Loss (Gain) From Sale of Assets
--182-1391-8055
Upgrade
Loss (Gain) From Sale of Investments
--344-49952-5
Upgrade
Other Operating Activities
--4,303-3,026-2,554-2,232-3,038
Upgrade
Change in Accounts Receivable
--3,825-2,275-1,3361,053-1,520
Upgrade
Change in Inventory
-212-2,310-565-257582
Upgrade
Change in Accounts Payable
-3,112-8844001,327-1,366
Upgrade
Change in Other Net Operating Assets
-11448-2,046-339-20
Upgrade
Operating Cash Flow
-12,5845,5126,57311,1765,140
Upgrade
Operating Cash Flow Growth
-128.30%-16.14%-41.19%117.43%-21.69%
Upgrade
Capital Expenditures
--2,300-1,975-1,107-1,573-5,924
Upgrade
Sale of Property, Plant & Equipment
-43638922661
Upgrade
Cash Acquisitions
---15---
Upgrade
Sale (Purchase) of Intangibles
--82-34-260-103-107
Upgrade
Investment in Securities
--922-248-230-194-255
Upgrade
Other Investing Activities
-1-1--3-1
Upgrade
Investing Cash Flow
--2,877-2,258-1,504-1,654-6,445
Upgrade
Short-Term Debt Repaid
-----127-54
Upgrade
Total Debt Repaid
-----127-54
Upgrade
Net Debt Issued (Repaid)
-----127-54
Upgrade
Repurchase of Common Stock
--836----
Upgrade
Dividends Paid
--1,462-1,241-1,063-962-960
Upgrade
Other Financing Activities
-3-1--1-3
Upgrade
Financing Cash Flow
--2,295-1,242-1,063-1,090-1,017
Upgrade
Foreign Exchange Rate Adjustments
-432214374-114-88
Upgrade
Miscellaneous Cash Flow Adjustments
--11-2-21
Upgrade
Net Cash Flow
-7,8432,2274,3788,316-2,409
Upgrade
Free Cash Flow
-10,2843,5375,4669,603-784
Upgrade
Free Cash Flow Growth
-190.75%-35.29%-43.08%--
Upgrade
Free Cash Flow Margin
-8.88%3.37%5.69%11.65%-0.90%
Upgrade
Free Cash Flow Per Share
-257.1888.19136.40239.64-19.56
Upgrade
Cash Interest Paid
----3411
Upgrade
Cash Income Tax Paid
-4,3003,1062,9922,7853,029
Upgrade
Levered Free Cash Flow
-7,9602,7793,8487,360-2,767
Upgrade
Unlevered Free Cash Flow
-7,9602,7793,8487,371-2,764
Upgrade
Change in Net Working Capital
-2,8425243,6832,407-2,3103,682
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.