Takeuchi Mfg. Co., Ltd. (TYO:6432)
Japan flag Japan · Delayed Price · Currency is JPY
7,680.00
+170.00 (2.26%)
Oct 16, 2026, 3:30 PM JST

Takeuchi Mfg. Statistics

Total Valuation

Takeuchi Mfg. has a market cap or net worth of JPY 354.92 billion. The enterprise value is 319.42 billion.

Market Cap354.92B
Enterprise Value 319.42B

Important Dates

The last earnings date was Tuesday, October 13, 2026.

Earnings Date Oct 13, 2026
Ex-Dividend Date Feb 25, 2027

Share Statistics

Takeuchi Mfg. has 46.21 million shares outstanding. The number of shares has decreased by -0.73% in one year.

Current Share Class 46.21M
Shares Outstanding 46.21M
Shares Change (YoY) -0.73%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 22.77%
Owned by Institutions (%) 39.32%
Float 35.69M

Valuation Ratios

The trailing PE ratio is 12.09 and the forward PE ratio is 10.91. Takeuchi Mfg.'s PEG ratio is 4.55.

PE Ratio 12.09
Forward PE 10.91
PS Ratio 1.46
PB Ratio 1.79
P/TBV Ratio 1.79
P/FCF Ratio 65.31
P/OCF Ratio 43.14
PEG Ratio 4.55
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.67, with an EV/FCF ratio of 58.78.

EV / Earnings 10.89
EV / Sales 1.31
EV / EBITDA 7.67
EV / EBIT 8.30
EV / FCF 58.78

Financial Position

The company has a current ratio of 5.28

Current Ratio 5.28
Quick Ratio 2.82
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 15.97% and return on invested capital (ROIC) is 17.32%.

Return on Equity (ROE) 15.97%
Return on Assets (ROA) 10.71%
Return on Invested Capital (ROIC) 17.32%
Return on Capital Employed (ROCE) 19.26%
Weighted Average Cost of Capital (WACC) 7.26%
Revenue Per Employee 178.30M
Profits Per Employee 21.48M
Employee Count1,366
Asset Turnover 1.08
Inventory Turnover 2.33

Taxes

In the past 12 months, Takeuchi Mfg. has paid 11.27 billion in taxes.

Income Tax 11.27B
Effective Tax Rate 27.75%

Stock Price Statistics

The stock price has increased by +26.11% in the last 52 weeks. The beta is 0.55, so Takeuchi Mfg.'s price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change +26.11%
50-Day Moving Average 7,469.80
200-Day Moving Average 7,085.90
Relative Strength Index (RSI) 56.83
Average Volume (20 Days) 293,340

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Takeuchi Mfg. had revenue of JPY 243.56 billion and earned 29.34 billion in profits. Earnings per share was 635.19.

Revenue243.56B
Gross Profit 59.39B
Operating Income 38.48B
Pretax Income 40.62B
Net Income 29.34B
EBITDA 41.64B
EBIT 38.48B
Earnings Per Share (EPS) 635.19
Full Income Statement

Balance Sheet

The company has 35.50 billion in cash and no debt, with a net cash position of 35.50 billion or 768.09 per share.

Cash & Cash Equivalents 35.50B
Total Debt n/a
Net Cash 35.50B
Net Cash Per Share 768.09
Equity (Book Value) 198.71B
Book Value Per Share 4,299.91
Working Capital 158.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.23 billion and capital expenditures -2.79 billion, giving a free cash flow of 5.43 billion.

Operating Cash Flow 8.23B
Capital Expenditures -2.79B
Depreciation & Amortization 3.15B
Net Borrowing n/a
Free Cash Flow 5.43B
FCF Per Share 117.58
Full Cash Flow Statement

Margins

Gross margin is 24.38%, with operating and profit margins of 15.80% and 12.05%.

Gross Margin 24.38%
Operating Margin 15.80%
Pretax Margin 16.68%
Profit Margin 12.05%
EBITDA Margin 17.09%
EBIT Margin 15.80%
FCF Margin 2.23%

Dividends & Yields

This stock pays an annual dividend of 245.00, which amounts to a dividend yield of 3.19%.

Dividend Per Share 245.00
Dividend Yield 3.19%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 14
Payout Ratio 32.97%
FCF Payout Ratio 208.36%
Buyback Yield 0.73%
Shareholder Yield 3.92%
Earnings Yield 8.27%
FCF Yield 1.53%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Takeuchi Mfg. is 8,933.33, which is 16.32% higher than the current price. The consensus rating is "Buy".

Price Target 8,933.33
Price Target Difference 16.32%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 10.75%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on August 27, 2015. It was a forward split with a ratio of 3.0000300003.

Last Split Date Aug 27, 2015
Split Type Forward
Split Ratio 3.0000300003

Scores

Takeuchi Mfg. has an Altman Z-Score of 8.3 and a Piotroski F-Score of 5.

Altman Z-Score 8.3
Piotroski F-Score 5