Takeuchi Mfg. Co., Ltd. (TYO:6432)
Japan flag Japan · Delayed Price · Currency is JPY
7,770.00
+180.00 (2.37%)
Jul 27, 2026, 3:30 PM JST

Takeuchi Mfg. Financials Overview

Millions JPY. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
231,473225,284213,230212,627178,966140,892
Revenue Growth
10.93%5.65%0.28%18.81%27.02%25.51%
Gross Profit
56,53356,18656,00952,14643,03830,329
Operating Income
36,66937,68837,14335,29721,22217,765
Net Income
28,28128,27026,11326,14915,97913,348
Earnings Per Share
612.21611.92552.44548.57335.17279.91
EPS Growth
14.55%10.77%0.70%63.67%19.74%36.69%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '25 Feb '24 Feb '23 Feb '22
China
4,4884,7934,0903,5883,061
France
11,13411,3359,8037,5299,215
Unallocated Adjustment
-124,034-138,188-121,454-100,003-76,792
Japan
187,438200,612192,847157,199122,753
United Kingdom
19,41114,56412,15312,14413,938
USA
133,034120,113115,18798,50868,714
Total
231,471213,229212,626178,965140,889

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Net Cash (Debt)
28,44157,17046,48255,17543,99547,258
Net Cash Growth
-10.21%22.99%-15.75%25.41%-6.91%17.48%
Net Cash Per Share
615.671237.48983.361157.50922.81991.02
Cash & Investments
28,44157,17046,48255,17543,99547,258

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
-22,8898,28324,6408,53713,780
Capital Expenditures
--2,853-3,269-7,537-8,766-4,454
Free Cash Flow
-20,0365,01417,103-2299,326
Free Cash Flow Growth
-299.60%-70.68%--8.72%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Gross Margin
24.42%24.94%26.27%24.52%24.05%21.53%
Operating Margin
15.84%16.73%17.42%16.60%11.86%12.61%
Pretax Margin
16.97%17.39%16.70%16.67%11.95%12.83%
Profit Margin
12.22%12.55%12.25%12.30%8.93%9.47%
FCF Margin
-8.89%2.35%8.04%-0.13%6.62%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
220.000-200.000153.00098.00068.000
Dividend Per Share Growth
0%-30.72%56.12%44.12%28.30%
Dividend Yield
2.90%-4.01%3.10%3.71%3.01%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
12.6912.239.119.598.679.16
Forward PE
13.2812.6910.379.778.578.87
P/FCF Ratio
17.9217.2647.4414.66-13.12
PS Ratio
1.551.541.121.180.770.87