Amano Corporation (TYO:6436)

Amano Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	175,447	175,423	152,864	132,810	118,429	113,598
Revenue Growth (YoY)	9.62%	14.76%	15.10%	12.14%	4.25%	-14.64%
Cost of Revenue	96,426	96,514	83,916	72,555	64,876	63,761
Gross Profit	79,021	78,909	68,948	60,255	53,553	49,837
Selling, General & Admin	56,263	55,661	49,417	44,460	40,574	39,745
Operating Expenses	56,471	55,869	49,380	44,467	40,659	39,902
Operating Income	22,550	23,040	19,568	15,788	12,894	9,935
Interest Expense	-329	-324	-284	-151	-138	-153
Interest & Investment Income	1,258	1,243	994	510	411	415
Earnings From Equity Investments	222	208	184	172	228	250
Currency Exchange Gain (Loss)	-243	-71	47	48	108	-13
Other Non Operating Income (Expenses)	571	545	345	592	415	581
EBT Excluding Unusual Items	24,029	24,641	20,854	16,959	13,918	11,015
Gain (Loss) on Sale of Investments	1,206	1,085	-1,713	-150	-	3
Gain (Loss) on Sale of Assets	11	12	-27	10	407	21
Asset Writedown	-50	-53	-72	-58	-49	-1,166
Legal Settlements	-	-9	-	-	-	-
Other Unusual Items	-3	-3	-11	-11	-24	-86
Pretax Income	25,193	25,673	19,031	16,750	14,252	9,787
Income Tax Expense	7,431	7,668	5,771	5,397	4,474	2,483
Earnings From Continuing Operations	17,762	18,005	13,260	11,353	9,778	7,304
Minority Interest in Earnings	-183	-177	-119	-65	-45	-56
Net Income	17,579	17,828	13,141	11,288	9,733	7,248
Net Income to Common	17,579	17,828	13,141	11,288	9,733	7,248
Net Income Growth	33.34%	35.67%	16.42%	15.98%	34.28%	-31.41%
Shares Outstanding (Basic)	71	71	72	73	74	75
Shares Outstanding (Diluted)	71	71	72	73	74	75
Shares Change (YoY)	-0.75%	-0.94%	-1.49%	-1.25%	-0.85%	-0.10%
EPS (Basic)	246.89	249.90	182.47	154.41	131.48	97.08
EPS (Diluted)	246.89	249.90	182.47	154.41	131.48	97.08
EPS Growth	34.34%	36.96%	18.17%	17.44%	35.43%	-31.34%
Free Cash Flow	20,099	20,115	20,354	16,156	17,249	13,201
Free Cash Flow Per Share	282.29	281.96	282.62	221.00	233.01	176.81
Dividend Per Share	175.000	175.000	135.000	110.000	75.000	65.000
Dividend Growth	29.63%	29.63%	22.73%	46.67%	15.38%	1.56%
Gross Margin	45.04%	44.98%	45.10%	45.37%	45.22%	43.87%
Operating Margin	12.85%	13.13%	12.80%	11.89%	10.89%	8.75%
Profit Margin	10.02%	10.16%	8.60%	8.50%	8.22%	6.38%
Free Cash Flow Margin	11.46%	11.47%	13.31%	12.16%	14.56%	11.62%
EBITDA	33,975	34,529	30,117	25,116	21,315	18,691
EBITDA Margin	19.36%	19.68%	19.70%	18.91%	18.00%	16.45%
D&A For EBITDA	11,425	11,489	10,549	9,328	8,421	8,756
EBIT	22,550	23,040	19,568	15,788	12,894	9,935
EBIT Margin	12.85%	13.13%	12.80%	11.89%	10.89%	8.75%
Effective Tax Rate	29.50%	29.87%	30.32%	32.22%	31.39%	25.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.