Amano Corporation (TYO:6436)

Amano Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	175,123	175,423	152,864	132,810	118,429	113,598
Revenue Growth (YoY)	4.91%	14.76%	15.10%	12.14%	4.25%	-14.64%
Cost of Revenue	95,742	96,514	83,916	72,555	64,876	63,761
Gross Profit	79,381	78,909	68,948	60,255	53,553	49,837
Selling, General & Admin	56,345	55,661	49,417	44,460	40,574	39,745
Operating Expenses	56,553	55,869	49,380	44,467	40,659	39,902
Operating Income	22,828	23,040	19,568	15,788	12,894	9,935
Interest Expense	-299	-324	-284	-151	-138	-153
Interest & Investment Income	1,227	1,243	994	510	411	415
Earnings From Equity Investments	254	208	184	172	228	250
Currency Exchange Gain (Loss)	-42	-71	47	48	108	-13
Other Non Operating Income (Expenses)	620	545	345	592	415	581
EBT Excluding Unusual Items	24,588	24,641	20,854	16,959	13,918	11,015
Gain (Loss) on Sale of Investments	846	1,085	-1,713	-150	-	3
Gain (Loss) on Sale of Assets	8	12	-27	10	407	21
Asset Writedown	-323	-53	-72	-58	-49	-1,166
Legal Settlements	-	-9	-	-	-	-
Other Unusual Items	-4	-3	-11	-11	-24	-86
Pretax Income	25,115	25,673	19,031	16,750	14,252	9,787
Income Tax Expense	7,595	7,668	5,771	5,397	4,474	2,483
Earnings From Continuing Operations	17,520	18,005	13,260	11,353	9,778	7,304
Minority Interest in Earnings	-176	-177	-119	-65	-45	-56
Net Income	17,344	17,828	13,141	11,288	9,733	7,248
Net Income to Common	17,344	17,828	13,141	11,288	9,733	7,248
Net Income Growth	17.63%	35.67%	16.42%	15.98%	34.28%	-31.41%
Shares Outstanding (Basic)	71	71	72	73	74	75
Shares Outstanding (Diluted)	71	71	72	73	74	75
Shares Change (YoY)	-0.79%	-0.94%	-1.49%	-1.25%	-0.85%	-0.10%
EPS (Basic)	244.32	249.90	182.47	154.41	131.48	97.08
EPS (Diluted)	244.32	249.90	182.47	154.41	131.48	97.08
EPS Growth	18.56%	36.96%	18.17%	17.44%	35.43%	-31.34%
Free Cash Flow	18,337	20,115	20,354	16,156	17,249	13,201
Free Cash Flow Per Share	258.31	281.96	282.62	221.00	233.01	176.81
Dividend Per Share	125.000	175.000	135.000	110.000	75.000	65.000
Dividend Growth	-13.79%	29.63%	22.73%	46.67%	15.38%	1.56%
Gross Margin	45.33%	44.98%	45.10%	45.37%	45.22%	43.87%
Operating Margin	13.04%	13.13%	12.80%	11.89%	10.89%	8.75%
Profit Margin	9.90%	10.16%	8.60%	8.50%	8.22%	6.38%
Free Cash Flow Margin	10.47%	11.47%	13.31%	12.16%	14.56%	11.62%
EBITDA	34,149	34,529	30,117	25,116	21,315	18,691
EBITDA Margin	19.50%	19.68%	19.70%	18.91%	18.00%	16.45%
D&A For EBITDA	11,321	11,489	10,549	9,328	8,421	8,756
EBIT	22,828	23,040	19,568	15,788	12,894	9,935
EBIT Margin	13.04%	13.13%	12.80%	11.89%	10.89%	8.75%
Effective Tax Rate	30.24%	29.87%	30.32%	32.22%	31.39%	25.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.