Amano Corporation (TYO:6436)
4,149.00
+15.00 (0.36%)
Feb 12, 2026, 3:30 PM JST
Amano Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 176,548 | 175,423 | 152,864 | 132,810 | 118,429 | 113,598 | |
Revenue Growth (YoY) | 3.25% | 14.76% | 15.10% | 12.14% | 4.25% | -14.64% |
Cost of Revenue | 96,049 | 96,514 | 83,916 | 72,555 | 64,876 | 63,761 |
Gross Profit | 80,499 | 78,909 | 68,948 | 60,255 | 53,553 | 49,837 |
Selling, General & Admin | 57,344 | 55,661 | 49,417 | 44,460 | 40,574 | 39,745 |
Operating Expenses | 57,552 | 55,869 | 49,380 | 44,467 | 40,659 | 39,902 |
Operating Income | 22,947 | 23,040 | 19,568 | 15,788 | 12,894 | 9,935 |
Interest Expense | -276 | -324 | -284 | -151 | -138 | -153 |
Interest & Investment Income | 1,208 | 1,243 | 994 | 510 | 411 | 415 |
Earnings From Equity Investments | 256 | 208 | 184 | 172 | 228 | 250 |
Currency Exchange Gain (Loss) | -57 | -71 | 47 | 48 | 108 | -13 |
Other Non Operating Income (Expenses) | 554 | 545 | 345 | 592 | 415 | 581 |
EBT Excluding Unusual Items | 24,632 | 24,641 | 20,854 | 16,959 | 13,918 | 11,015 |
Gain (Loss) on Sale of Investments | -25 | 1,085 | -1,713 | -150 | - | 3 |
Gain (Loss) on Sale of Assets | 11 | 12 | -27 | 10 | 407 | 21 |
Asset Writedown | -323 | -53 | -72 | -58 | -49 | -1,166 |
Legal Settlements | - | -9 | - | - | - | - |
Other Unusual Items | -2 | -3 | -11 | -11 | -24 | -86 |
Pretax Income | 24,293 | 25,673 | 19,031 | 16,750 | 14,252 | 9,787 |
Income Tax Expense | 7,639 | 7,668 | 5,771 | 5,397 | 4,474 | 2,483 |
Earnings From Continuing Operations | 16,654 | 18,005 | 13,260 | 11,353 | 9,778 | 7,304 |
Minority Interest in Earnings | -122 | -177 | -119 | -65 | -45 | -56 |
Net Income | 16,532 | 17,828 | 13,141 | 11,288 | 9,733 | 7,248 |
Net Income to Common | 16,532 | 17,828 | 13,141 | 11,288 | 9,733 | 7,248 |
Net Income Growth | 1.84% | 35.67% | 16.42% | 15.98% | 34.28% | -31.41% |
Shares Outstanding (Basic) | 71 | 71 | 72 | 73 | 74 | 75 |
Shares Outstanding (Diluted) | 71 | 71 | 72 | 73 | 74 | 75 |
Shares Change (YoY) | -0.95% | -0.94% | -1.49% | -1.25% | -0.85% | -0.10% |
EPS (Basic) | 233.61 | 249.90 | 182.47 | 154.41 | 131.48 | 97.08 |
EPS (Diluted) | 233.61 | 249.90 | 182.47 | 154.41 | 131.48 | 97.08 |
EPS Growth | 2.81% | 36.96% | 18.17% | 17.44% | 35.43% | -31.34% |
Free Cash Flow | 18,573 | 20,115 | 20,354 | 16,156 | 17,249 | 13,201 |
Free Cash Flow Per Share | 262.45 | 281.96 | 282.62 | 221.00 | 233.01 | 176.81 |
Dividend Per Share | 125.000 | 175.000 | 135.000 | 110.000 | 75.000 | 65.000 |
Dividend Growth | -13.79% | 29.63% | 22.73% | 46.67% | 15.38% | 1.56% |
Gross Margin | 45.60% | 44.98% | 45.10% | 45.37% | 45.22% | 43.87% |
Operating Margin | 13.00% | 13.13% | 12.80% | 11.89% | 10.89% | 8.75% |
Profit Margin | 9.36% | 10.16% | 8.60% | 8.50% | 8.22% | 6.38% |
Free Cash Flow Margin | 10.52% | 11.47% | 13.31% | 12.16% | 14.56% | 11.62% |
EBITDA | 34,200 | 34,529 | 30,117 | 25,116 | 21,315 | 18,691 |
EBITDA Margin | 19.37% | 19.68% | 19.70% | 18.91% | 18.00% | 16.45% |
D&A For EBITDA | 11,253 | 11,489 | 10,549 | 9,328 | 8,421 | 8,756 |
EBIT | 22,947 | 23,040 | 19,568 | 15,788 | 12,894 | 9,935 |
EBIT Margin | 13.00% | 13.13% | 12.80% | 11.89% | 10.89% | 8.75% |
Effective Tax Rate | 31.45% | 29.87% | 30.32% | 32.22% | 31.39% | 25.37% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.