Amano Corporation (TYO:6436)
Japan
· Delayed Price · Currency is JPY 3,798.00
+26.00 (0.69%)
Feb 21, 2025, 3:30 PM JST
Amano Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 23,185 | 19,032 | 16,752 | 14,253 | 9,788 | 16,282 | Upgrade
|
| Depreciation & Amortization | 11,307 | 10,549 | 9,328 | 8,421 | 8,756 | 7,857 | Upgrade
|
| Loss (Gain) From Sale of Assets | 35 | 99 | 48 | -357 | 1,145 | 426 | Upgrade
|
| Loss (Gain) From Sale of Investments | 482 | 1,713 | 150 | - | -3 | 111 | Upgrade
|
| Loss (Gain) on Equity Investments | -156 | -184 | -172 | -228 | -250 | -198 | Upgrade
|
| Other Operating Activities | -6,344 | -5,956 | -5,052 | -2,713 | -4,883 | -4,818 | Upgrade
|
| Change in Accounts Receivable | -3,073 | -4,110 | -2,002 | -274 | 4,065 | 3,727 | Upgrade
|
| Change in Inventory | 545 | -813 | -2,617 | -645 | 646 | 387 | Upgrade
|
| Change in Accounts Payable | -2,533 | 821 | 853 | 672 | -2,572 | -1,148 | Upgrade
|
| Change in Other Net Operating Assets | 1,380 | 2,620 | 1,663 | 71 | -1,096 | 585 | Upgrade
|
| Operating Cash Flow | 24,828 | 23,771 | 18,951 | 19,200 | 15,596 | 23,211 | Upgrade
|
| Operating Cash Flow Growth | 10.33% | 25.43% | -1.30% | 23.11% | -32.81% | 47.66% | Upgrade
|
| Capital Expenditures | -4,404 | -3,417 | -2,795 | -1,951 | -2,395 | -3,135 | Upgrade
|
| Sale of Property, Plant & Equipment | 33 | 129 | 18 | 771 | 44 | 52 | Upgrade
|
| Cash Acquisitions | -675 | -1,809 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2,552 | -2,439 | -1,577 | -1,597 | -1,686 | -2,033 | Upgrade
|
| Investment in Securities | 2,114 | -2,480 | -3,030 | -3,044 | -2,230 | -426 | Upgrade
|
| Other Investing Activities | 286 | -205 | 8 | -70 | -88 | -164 | Upgrade
|
| Investing Cash Flow | -5,198 | -10,221 | -7,376 | -5,891 | -6,355 | -5,706 | Upgrade
|
| Short-Term Debt Issued | - | 77 | 213 | 358 | 489 | 716 | Upgrade
|
| Total Debt Issued | 908 | 77 | 213 | 358 | 489 | 716 | Upgrade
|
| Short-Term Debt Repaid | - | -230 | -385 | -519 | -641 | -491 | Upgrade
|
| Total Debt Repaid | -94 | -230 | -385 | -519 | -641 | -491 | Upgrade
|
| Net Debt Issued (Repaid) | 814 | -153 | -172 | -161 | -152 | 225 | Upgrade
|
| Repurchase of Common Stock | -1,954 | -3,719 | -2,479 | -2,154 | -246 | -3 | Upgrade
|
| Dividends Paid | -10,488 | -8,764 | -7,399 | -5,234 | -5,703 | -6,228 | Upgrade
|
| Other Financing Activities | -5,431 | -5,580 | -3,900 | -3,321 | -2,533 | -1,735 | Upgrade
|
| Financing Cash Flow | -17,059 | -18,216 | -13,950 | -10,870 | -8,634 | -7,741 | Upgrade
|
| Foreign Exchange Rate Adjustments | -54 | 1,230 | 1,528 | 947 | -194 | -115 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 2 | 1 | - | -1 | -2 | -2 | Upgrade
|
| Net Cash Flow | 2,519 | -3,435 | -847 | 3,385 | 411 | 9,647 | Upgrade
|
| Free Cash Flow | 20,424 | 20,354 | 16,156 | 17,249 | 13,201 | 20,076 | Upgrade
|
| Free Cash Flow Growth | 6.61% | 25.98% | -6.34% | 30.66% | -34.24% | 55.40% | Upgrade
|
| Free Cash Flow Margin | 11.94% | 13.32% | 12.16% | 14.56% | 11.62% | 15.09% | Upgrade
|
| Free Cash Flow Per Share | 285.87 | 282.62 | 221.00 | 233.01 | 176.81 | 268.64 | Upgrade
|
| Cash Interest Paid | 298 | 284 | 151 | 137 | 153 | 101 | Upgrade
|
| Cash Income Tax Paid | 6,490 | 6,067 | 5,156 | 2,827 | 4,935 | 4,865 | Upgrade
|
| Levered Free Cash Flow | 15,662 | 14,840 | 11,966 | 13,879 | 9,020 | 17,041 | Upgrade
|
| Unlevered Free Cash Flow | 15,854 | 15,017 | 12,061 | 13,965 | 9,115 | 17,104 | Upgrade
|
| Change in Net Working Capital | 2,370 | 1,906 | 2,763 | -1,033 | 1,769 | -4,309 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.