Juki Corporation (TYO:6440)
Japan · Delayed Price · Currency is JPY 603.00
-6.00 (-0.99%)
Aug 21, 2026, 3:30 PM JST
Juki Corporation Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88,235 | 88,761 | 95,185 | 94,750 | 117,454 | 101,292 | |
Revenue Growth | -5.81% | -6.75% | 0.46% | -19.33% | 15.96% | 43.88% |
Cost of Revenue | 60,888 | 62,587 | 69,461 | 70,990 | 85,182 | 73,281 |
Gross Profit | 27,347 | 26,174 | 25,724 | 23,760 | 32,272 | 28,011 |
Selling, General & Admin | 22,601 | 23,505 | 24,842 | 24,769 | 27,611 | 22,503 |
Operating Expenses | 22,593 | 23,478 | 26,666 | 26,454 | 29,357 | 24,079 |
Operating Income | 4,754 | 2,696 | -942 | -2,694 | 2,915 | 3,932 |
Interest Expense | -2,007 | -1,869 | -1,661 | -1,481 | -1,102 | -655 |
Interest & Investment Income | 101 | 186 | 244 | 196 | 177 | 189 |
Earnings From Equity Investments | -295 | -184 | -139 | 191 | 50 | -3 |
Currency Exchange Gain (Loss) | 527 | 357 | -1,365 | -443 | -1,409 | -765 |
Other Non Operating Income (Expenses) | 109 | 186 | 415 | 403 | 386 | 623 |
EBT Excluding Unusual Items | 3,189 | 1,372 | -3,448 | -3,828 | 1,017 | 3,321 |
Gain (Loss) on Sale of Investments | 1,482 | 2,284 | 709 | -110 | 146 | - |
Gain (Loss) on Sale of Assets | 119 | 305 | 1,613 | 119 | 136 | 106 |
Asset Writedown | -391 | -379 | - | -369 | - | - |
Other Unusual Items | -1,768 | -1,453 | -884 | -389 | -250 | -83 |
Pretax Income | 2,631 | 2,129 | -2,010 | -4,577 | 1,049 | 3,344 |
Income Tax Expense | 833 | 698 | 1,259 | 2,430 | 1,033 | 1,098 |
Earnings From Continuing Operations | 1,798 | 1,431 | -3,269 | -7,007 | 16 | 2,246 |
Minority Interest in Earnings | -44 | -32 | 34 | -28 | -94 | -92 |
Net Income | 1,754 | 1,399 | -3,235 | -7,035 | -78 | 2,154 |
Net Income to Common | 1,754 | 1,399 | -3,235 | -7,035 | -78 | 2,154 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 30 | 30 | 30 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 29 | 29 |
Shares Change | -0.02% | 0.40% | 0.63% | 0.50% | 0.18% | 0.01% |
EPS (Basic) | 58.97 | 46.95 | -109.00 | -238.52 | -2.66 | 73.53 |
EPS (Diluted) | 58.97 | 46.95 | -109.00 | -238.52 | -2.66 | 73.53 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11,418 | 9,684 | 6,630 | -325 | -16,862 | -7,617 |
Free Cash Flow Per Share | 383.87 | 325.00 | 223.39 | -11.02 | -574.56 | -260.01 |
Dividend Per Share | 10.000 | 10.000 | - | 15.000 | 20.000 | 25.000 |
Dividend Growth | - | - | - | -25.00% | -20.00% | 25.00% |
Gross Margin | 30.99% | 29.49% | 27.02% | 25.08% | 27.48% | 27.65% |
Operating Margin | 5.39% | 3.04% | -0.99% | -2.84% | 2.48% | 3.88% |
Profit Margin | 1.99% | 1.58% | -3.40% | -7.42% | -0.07% | 2.13% |
Free Cash Flow Margin | 12.94% | 10.91% | 6.97% | -0.34% | -14.36% | -7.52% |
EBITDA | 8,239 | 6,190 | 2,404 | 434 | 6,174 | 6,878 |
EBITDA Margin | 9.34% | 6.97% | 2.53% | 0.46% | 5.26% | 6.79% |
D&A For EBITDA | 3,485 | 3,494 | 3,346 | 3,128 | 3,259 | 2,946 |
EBIT | 4,754 | 2,696 | -942 | -2,694 | 2,915 | 3,932 |
EBIT Margin | 5.39% | 3.04% | -0.99% | -2.84% | 2.48% | 3.88% |
Effective Tax Rate | 31.66% | 32.78% | - | - | 98.47% | 32.84% |