Sanden Corporation (TYO:6444)
154.00
+11.00 (7.69%)
Feb 13, 2026, 3:30 PM JST
Sanden Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 190,875 | 183,848 | 179,279 | 175,683 | 162,568 | |
Revenue Growth (YoY) | 3.82% | 2.55% | 2.05% | 8.07% | 18.25% |
Cost of Revenue | 162,675 | 157,137 | 157,476 | 154,030 | 151,505 |
Gross Profit | 28,200 | 26,711 | 21,803 | 21,653 | 11,063 |
Selling, General & Admin | 29,708 | 31,498 | 28,928 | 25,064 | 24,774 |
Other Operating Expenses | - | 411 | 2,527 | 1,059 | 4,395 |
Operating Expenses | 29,708 | 33,142 | 31,792 | 25,376 | 32,291 |
Operating Income | -1,508 | -6,431 | -9,989 | -3,723 | -21,228 |
Interest Expense | -2,330 | -1,402 | -1,299 | -1,142 | -977 |
Interest & Investment Income | 267 | 314 | 165 | 73 | 297 |
Earnings From Equity Investments | 5,392 | 4,698 | 4,339 | 3,439 | 3,562 |
Currency Exchange Gain (Loss) | -880 | 1,722 | -392 | -612 | 2,314 |
Other Non Operating Income (Expenses) | 832 | 945 | -144 | 313 | -2,939 |
EBT Excluding Unusual Items | 1,773 | -154 | -7,320 | -1,652 | -18,971 |
Gain (Loss) on Sale of Investments | - | - | - | 1,050 | - |
Gain (Loss) on Sale of Assets | 299 | -99 | 10 | -58 | -378 |
Asset Writedown | -211 | -398 | -2,442 | -2,906 | -31,547 |
Other Unusual Items | -613 | 1,146 | 5,660 | 2,957 | 43,563 |
Pretax Income | 1,248 | 495 | -4,092 | -609 | -7,333 |
Income Tax Expense | 488 | 1,050 | -445 | 1,064 | 5,861 |
Earnings From Continuing Operations | 760 | -555 | -3,647 | -1,673 | -13,194 |
Minority Interest in Earnings | -486 | -222 | 288 | 60 | 671 |
Net Income | 274 | -777 | -3,359 | -1,613 | -12,523 |
Net Income to Common | 274 | -777 | -3,359 | -1,613 | -12,523 |
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 78 |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 78 |
Shares Change (YoY) | - | - | 0.01% | 42.95% | 180.88% |
EPS (Basic) | 2.46 | -6.97 | -30.14 | -14.47 | -160.64 |
EPS (Diluted) | 2.46 | -6.97 | -30.14 | -14.47 | -160.64 |
Free Cash Flow | - | -14,003 | -1,853 | -16,030 | -17,159 |
Free Cash Flow Per Share | - | -125.64 | -16.63 | -143.84 | -220.10 |
Gross Margin | 14.77% | 14.53% | 12.16% | 12.32% | 6.80% |
Operating Margin | -0.79% | -3.50% | -5.57% | -2.12% | -13.06% |
Profit Margin | 0.14% | -0.42% | -1.87% | -0.92% | -7.70% |
Free Cash Flow Margin | - | -7.62% | -1.03% | -9.12% | -10.55% |
EBITDA | 4,405 | -518 | -5,024 | 739 | -16,381 |
EBITDA Margin | 2.31% | -0.28% | -2.80% | 0.42% | -10.08% |
D&A For EBITDA | 5,913 | 5,913 | 4,965 | 4,462 | 4,847 |
EBIT | -1,508 | -6,431 | -9,989 | -3,723 | -21,228 |
EBIT Margin | -0.79% | -3.50% | -5.57% | -2.12% | -13.06% |
Effective Tax Rate | 39.10% | 212.12% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.