Brother Industries Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	887,107	876,558	822,930	815,269	710,938	631,812	Upgrade
Revenue Growth (YoY)	4.30%	6.52%	0.94%	14.67%	12.52%	-0.85%	Upgrade
Cost of Revenue	507,653	494,968	467,589	495,681	403,614	345,209	Upgrade
Gross Profit	379,454	381,590	355,341	319,588	307,324	286,603	Upgrade
Selling, General & Admin	279,314	279,311	257,534	239,105	204,306	191,316	Upgrade
Other Operating Expenses	-1,293	1,024	24	-349	-130	-855	Upgrade
Operating Expenses	302,616	304,930	279,785	258,834	222,641	207,671	Upgrade
Operating Income	76,838	76,660	75,556	60,754	84,683	78,932	Upgrade
Interest Expense	-1,138	-1,241	-1,458	-1,502	-756	-1,383	Upgrade
Interest & Investment Income	4,599	5,918	3,902	2,523	1,456	1,097	Upgrade
Earnings From Equity Investments	530	475	291	251	186	235	Upgrade
Currency Exchange Gain (Loss)	-1,814	-1,814	1,168	-1,374	-2,349	-800	Upgrade
Other Non Operating Income (Expenses)	-40	-41	2,107	4,513	5,324	2,471	Upgrade
EBT Excluding Unusual Items	78,975	79,957	81,566	65,165	88,544	80,552	Upgrade
Merger & Restructuring Charges	-1,007	-1,007	-9	-134	-18	-4,706	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-	-751	Upgrade
Gain (Loss) on Sale of Assets	-2,398	-2,398	3,071	4,875	25	-89	Upgrade
Asset Writedown	-1,858	-1,858	-32,106	-12,543	-2,123	-31,967	Upgrade
Legal Settlements	-	-	-	-411	-	-	Upgrade
Other Unusual Items	-	-	-	-	-	-96	Upgrade
Pretax Income	73,712	74,694	52,522	56,952	86,428	42,943	Upgrade
Income Tax Expense	18,802	19,902	20,861	17,866	24,914	18,285	Upgrade
Earnings From Continuing Operations	54,910	54,792	31,661	39,086	61,514	24,658	Upgrade
Minority Interest in Earnings	-9	-14	-16	-4	-484	-138	Upgrade
Net Income	54,901	54,778	31,645	39,082	61,030	24,520	Upgrade
Net Income to Common	54,901	54,778	31,645	39,082	61,030	24,520	Upgrade
Net Income Growth	77.72%	73.10%	-19.03%	-35.96%	148.90%	-50.53%	Upgrade
Shares Outstanding (Basic)	255	256	256	256	260	260	Upgrade
Shares Outstanding (Diluted)	255	256	256	257	261	261	Upgrade
Shares Change (YoY)	-0.32%	-0.00%	-0.18%	-1.49%	-0.02%	0.03%	Upgrade
EPS (Basic)	215.44	214.27	123.81	152.67	234.89	94.36	Upgrade
EPS (Diluted)	214.91	213.74	123.48	152.22	234.18	94.07	Upgrade
EPS Growth	78.27%	73.10%	-18.88%	-35.00%	148.94%	-50.54%	Upgrade
Free Cash Flow	43,499	54,240	103,013	-16,759	45,648	88,610	Upgrade
Free Cash Flow Per Share	170.28	211.64	401.95	-65.28	175.16	339.93	Upgrade
Dividend Per Share	50.000	100.000	84.000	68.000	64.000	60.000	Upgrade
Dividend Growth	-50.00%	19.05%	23.53%	6.25%	6.67%	-	Upgrade
Gross Margin	42.77%	43.53%	43.18%	39.20%	43.23%	45.36%	Upgrade
Operating Margin	8.66%	8.75%	9.18%	7.45%	11.91%	12.49%	Upgrade
Profit Margin	6.19%	6.25%	3.84%	4.79%	8.58%	3.88%	Upgrade
Free Cash Flow Margin	4.90%	6.19%	12.52%	-2.06%	6.42%	14.03%	Upgrade
EBITDA	129,290	129,346	123,093	103,329	123,383	117,184	Upgrade
EBITDA Margin	14.57%	14.76%	14.96%	12.67%	17.36%	18.55%	Upgrade
D&A For EBITDA	52,452	52,686	47,537	42,575	38,700	38,252	Upgrade
EBIT	76,838	76,660	75,556	60,754	84,683	78,932	Upgrade
EBIT Margin	8.66%	8.75%	9.18%	7.45%	11.91%	12.49%	Upgrade
Effective Tax Rate	25.51%	26.65%	39.72%	31.37%	28.83%	42.58%	Upgrade
Advertising Expenses	-	16,899	15,849	13,425	11,274	10,143	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.