Brother Industries, Ltd. (TYO: 6448)
Japan
· Delayed Price · Currency is JPY 2,731.50
+22.00 (0.81%)
Dec 20, 2024, 3:45 PM JST
Brother Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 850,526 | 822,930 | 815,269 | 710,938 | 631,812 | 637,259 | Upgrade
|
| Revenue Growth (YoY) | 3.95% | 0.94% | 14.68% | 12.52% | -0.85% | -6.83% | Upgrade
|
| Cost of Revenue | 477,606 | 467,589 | 495,681 | 403,614 | 345,209 | 354,987 | Upgrade
|
| Gross Profit | 372,920 | 355,341 | 319,588 | 307,324 | 286,603 | 282,272 | Upgrade
|
| Selling, General & Admin | 272,825 | 257,534 | 239,105 | 204,306 | 191,316 | 198,486 | Upgrade
|
| Other Operating Expenses | 3,495 | 24 | -349 | -130 | -855 | -455 | Upgrade
|
| Operating Expenses | 298,547 | 279,785 | 258,834 | 222,641 | 207,671 | 214,875 | Upgrade
|
| Operating Income | 74,373 | 75,556 | 60,754 | 84,683 | 78,932 | 67,397 | Upgrade
|
| Interest Expense | - | -1,458 | -1,502 | -756 | -1,383 | -2,408 | Upgrade
|
| Interest & Investment Income | 3,965 | 3,902 | 2,523 | 1,456 | 1,097 | 1,292 | Upgrade
|
| Earnings From Equity Investments | 415 | 291 | 251 | 186 | 235 | 128 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,168 | 1,168 | -1,374 | -2,349 | -800 | 494 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,108 | 2,107 | 4,513 | 5,324 | 2,471 | 576 | Upgrade
|
| EBT Excluding Unusual Items | 82,029 | 81,566 | 65,165 | 88,544 | 80,552 | 67,479 | Upgrade
|
| Merger & Restructuring Charges | -9 | -9 | -134 | -18 | -4,706 | -189 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -751 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,071 | 3,071 | 4,875 | 25 | -89 | 248 | Upgrade
|
| Asset Writedown | -32,106 | -32,106 | -12,543 | -2,123 | -31,967 | -429 | Upgrade
|
| Legal Settlements | - | - | -411 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -96 | -64 | Upgrade
|
| Pretax Income | 52,985 | 52,522 | 56,952 | 86,428 | 42,943 | 67,045 | Upgrade
|
| Income Tax Expense | 22,075 | 20,861 | 17,866 | 24,914 | 18,285 | 17,347 | Upgrade
|
| Earnings From Continuing Operations | 30,910 | 31,661 | 39,086 | 61,514 | 24,658 | 49,698 | Upgrade
|
| Minority Interest in Earnings | -18 | -16 | -4 | -484 | -138 | -132 | Upgrade
|
| Net Income | 30,892 | 31,645 | 39,082 | 61,030 | 24,520 | 49,566 | Upgrade
|
| Net Income to Common | 30,892 | 31,645 | 39,082 | 61,030 | 24,520 | 49,566 | Upgrade
|
| Net Income Growth | -18.11% | -19.03% | -35.96% | 148.90% | -50.53% | -8.04% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 256 | 256 | 260 | 260 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 256 | 256 | 257 | 261 | 261 | 261 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.18% | -1.49% | -0.02% | 0.03% | 0.03% | Upgrade
|
| EPS (Basic) | 120.85 | 123.81 | 152.67 | 234.89 | 94.36 | 190.80 | Upgrade
|
| EPS (Diluted) | 120.55 | 123.48 | 152.22 | 234.18 | 94.07 | 190.21 | Upgrade
|
| EPS Growth | -18.11% | -18.88% | -35.00% | 148.94% | -50.54% | -8.07% | Upgrade
|
| Free Cash Flow | 89,769 | 103,013 | -16,759 | 45,648 | 88,610 | 70,876 | Upgrade
|
| Free Cash Flow Per Share | 350.28 | 401.95 | -65.28 | 175.16 | 339.93 | 271.98 | Upgrade
|
| Dividend Per Share | 100.000 | 84.000 | 68.000 | 64.000 | 60.000 | 60.000 | Upgrade
|
| Dividend Growth | 47.06% | 23.53% | 6.25% | 6.67% | 0% | 0% | Upgrade
|
| Gross Margin | 43.85% | 43.18% | 39.20% | 43.23% | 45.36% | 44.29% | Upgrade
|
| Operating Margin | 8.74% | 9.18% | 7.45% | 11.91% | 12.49% | 10.58% | Upgrade
|
| Profit Margin | 3.63% | 3.85% | 4.79% | 8.58% | 3.88% | 7.78% | Upgrade
|
| Free Cash Flow Margin | 10.55% | 12.52% | -2.06% | 6.42% | 14.02% | 11.12% | Upgrade
|
| EBITDA | 125,594 | 123,093 | 103,329 | 123,383 | 117,184 | 107,594 | Upgrade
|
| EBITDA Margin | 14.77% | 14.96% | 12.67% | 17.35% | 18.55% | 16.88% | Upgrade
|
| D&A For EBITDA | 51,221 | 47,537 | 42,575 | 38,700 | 38,252 | 40,197 | Upgrade
|
| EBIT | 74,373 | 75,556 | 60,754 | 84,683 | 78,932 | 67,397 | Upgrade
|
| EBIT Margin | 8.74% | 9.18% | 7.45% | 11.91% | 12.49% | 10.58% | Upgrade
|
| Effective Tax Rate | 41.66% | 39.72% | 31.37% | 28.83% | 42.58% | 25.87% | Upgrade
|
| Advertising Expenses | - | 15,849 | 13,425 | 11,274 | 10,143 | 13,690 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.