Glory Ltd. (TYO:6457)
Japan flag Japan · Delayed Price · Currency is JPY
4,088.00
+7.00 (0.17%)
May 29, 2026, 3:30 PM JST

Glory Statistics

Total Valuation

Glory has a market cap or net worth of JPY 220.00 billion. The enterprise value is 264.53 billion.

Market Cap220.00B
Enterprise Value 264.53B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Glory has 53.82 million shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class 53.82M
Shares Outstanding 53.82M
Shares Change (YoY) +0.05%
Shares Change (QoQ) +11.79%
Owned by Insiders (%) 0.83%
Owned by Institutions (%) 38.92%
Float 47.63M

Valuation Ratios

The trailing PE ratio is 14.83 and the forward PE ratio is 17.10.

PE Ratio 14.83
Forward PE 17.10
PS Ratio 0.65
PB Ratio 1.01
P/TBV Ratio 2.43
P/FCF Ratio 5.75
P/OCF Ratio 5.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.17, with an EV/FCF ratio of 6.91.

EV / Earnings 17.19
EV / Sales 0.78
EV / EBITDA 5.17
EV / EBIT 8.59
EV / FCF 6.91

Financial Position

The company has a current ratio of 1.68, with a Debt / Equity ratio of 0.43.

Current Ratio 1.68
Quick Ratio 0.89
Debt / Equity 0.43
Debt / EBITDA 1.85
Debt / FCF 2.45
Interest Coverage 4.76

Financial Efficiency

Return on equity (ROE) is 6.86% and return on invested capital (ROIC) is 7.25%.

Return on Equity (ROE) 6.86%
Return on Assets (ROA) 4.24%
Return on Invested Capital (ROIC) 7.25%
Return on Capital Employed (ROCE) 9.43%
Weighted Average Cost of Capital (WACC) 5.14%
Revenue Per Employee 29.81M
Profits Per Employee 1.35M
Employee Count11,392
Asset Turnover 0.76
Inventory Turnover 2.04

Taxes

In the past 12 months, Glory has paid 9.06 billion in taxes.

Income Tax 9.06B
Effective Tax Rate 36.73%

Stock Price Statistics

The stock price has increased by +31.41% in the last 52 weeks. The beta is 0.23, so Glory's price volatility has been lower than the market average.

Beta (5Y) 0.23
52-Week Price Change +31.41%
50-Day Moving Average 4,126.40
200-Day Moving Average 3,948.48
Relative Strength Index (RSI) 47.70
Average Volume (20 Days) 188,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Glory had revenue of JPY 339.58 billion and earned 15.39 billion in profits. Earnings per share was 275.68.

Revenue339.58B
Gross Profit 155.06B
Operating Income 30.31B
Pretax Income 24.66B
Net Income 15.39B
EBITDA 50.70B
EBIT 30.31B
Earnings Per Share (EPS) 275.68
Full Income Statement

Balance Sheet

The company has 50.04 billion in cash and 94.00 billion in debt, with a net cash position of -43.95 billion or -816.75 per share.

Cash & Cash Equivalents 50.04B
Total Debt 94.00B
Net Cash -43.95B
Net Cash Per Share -816.75
Equity (Book Value) 218.45B
Book Value Per Share 4,129.87
Working Capital 88.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 42.78 billion and capital expenditures -4.49 billion, giving a free cash flow of 38.29 billion.

Operating Cash Flow 42.78B
Capital Expenditures -4.49B
Depreciation & Amortization 20.39B
Net Borrowing -5.02B
Free Cash Flow 38.29B
FCF Per Share 711.46
Full Cash Flow Statement

Margins

Gross margin is 45.66%, with operating and profit margins of 8.92% and 4.53%.

Gross Margin 45.66%
Operating Margin 8.92%
Pretax Margin 7.26%
Profit Margin 4.53%
EBITDA Margin 14.93%
EBIT Margin 8.92%
FCF Margin 11.28%

Dividends & Yields

This stock pays an annual dividend of 112.00, which amounts to a dividend yield of 2.74%.

Dividend Per Share 112.00
Dividend Yield 2.74%
Dividend Growth (YoY) 3.70%
Years of Dividend Growth n/a
Payout Ratio 39.28%
Buyback Yield -0.05%
Shareholder Yield 2.69%
Earnings Yield 6.99%
FCF Yield 17.40%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Glory is 3,990.00, which is -2.40% lower than the current price. The consensus rating is "Buy".

Price Target 3,990.00
Price Target Difference -2.40%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Glory has an Altman Z-Score of 2.33 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.33
Piotroski F-Score 6