Glory Ltd. (TYO:6457)
Japan flag Japan · Delayed Price · Currency is JPY
4,834.00
-30.00 (-0.62%)
Nov 11, 2026, 3:30 PM JST

Glory Statistics

Total Valuation

Glory has a market cap or net worth of JPY 256.58 billion. The enterprise value is 298.41 billion.

Market Cap256.58B
Enterprise Value 298.41B

Important Dates

The last earnings date was Tuesday, November 10, 2026.

Earnings Date Nov 10, 2026
Ex-Dividend Date Mar 30, 2027

Share Statistics

Glory has 53.08 million shares outstanding. The number of shares has decreased by -0.96% in one year.

Current Share Class 53.08M
Shares Outstanding 53.08M
Shares Change (YoY) -0.96%
Shares Change (QoQ) -1.72%
Owned by Insiders (%) 0.84%
Owned by Institutions (%) 35.37%
Float 47.62M

Valuation Ratios

The trailing PE ratio is 11.71 and the forward PE ratio is 12.35.

PE Ratio 11.71
Forward PE 12.35
PS Ratio 0.71
PB Ratio 1.18
P/TBV Ratio 2.72
P/FCF Ratio 5.30
P/OCF Ratio 4.94
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.11, with an EV/FCF ratio of 6.16.

EV / Earnings 13.17
EV / Sales 0.83
EV / EBITDA 5.11
EV / EBIT 7.56
EV / FCF 6.16

Financial Position

The company has a current ratio of 1.72, with a Debt / Equity ratio of 0.44.

Current Ratio 1.72
Quick Ratio 0.89
Debt / Equity 0.44
Debt / EBITDA 1.65
Debt / FCF 1.99
Interest Coverage 12.84

Financial Efficiency

Return on equity (ROE) is 10.42% and return on invested capital (ROIC) is 10.72%.

Return on Equity (ROE) 10.42%
Return on Assets (ROA) 5.61%
Return on Invested Capital (ROIC) 10.72%
Return on Capital Employed (ROCE) 12.24%
Weighted Average Cost of Capital (WACC) 4.71%
Revenue Per Employee 31.95M
Profits Per Employee 2.01M
Employee Count11,266
Asset Turnover 0.82
Inventory Turnover 2.17

Taxes

In the past 12 months, Glory has paid 9.83 billion in taxes.

Income Tax 9.83B
Effective Tax Rate 29.74%

Stock Price Statistics

The stock price has increased by +21.49% in the last 52 weeks. The beta is 0.25, so Glory's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +21.49%
50-Day Moving Average 4,709.82
200-Day Moving Average 4,312.10
Relative Strength Index (RSI) 49.27
Average Volume (20 Days) 309,010

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Glory had revenue of JPY 359.98 billion and earned 22.65 billion in profits. Earnings per share was 412.90.

Revenue359.98B
Gross Profit 162.19B
Operating Income 39.59B
Pretax Income 33.03B
Net Income 22.65B
EBITDA 58.50B
EBIT 39.59B
Earnings Per Share (EPS) 412.90
Full Income Statement

Balance Sheet

The company has 55.28 billion in cash and 96.54 billion in debt, with a net cash position of -41.27 billion or -777.46 per share.

Cash & Cash Equivalents 55.28B
Total Debt 96.54B
Net Cash -41.27B
Net Cash Per Share -777.46
Equity (Book Value) 218.30B
Book Value Per Share 4,257.36
Working Capital 93.65B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 51.91 billion and capital expenditures -3.50 billion, giving a free cash flow of 48.42 billion.

Operating Cash Flow 51.91B
Capital Expenditures -3.50B
Depreciation & Amortization 18.91B
Net Borrowing -6.47B
Free Cash Flow 48.42B
FCF Per Share 912.21
Full Cash Flow Statement

Margins

Gross margin is 45.05%, with operating and profit margins of 11.00% and 6.29%.

Gross Margin 45.05%
Operating Margin 11.00%
Pretax Margin 9.18%
Profit Margin 6.29%
EBITDA Margin 16.25%
EBIT Margin 11.00%
FCF Margin 13.45%

Dividends & Yields

This stock pays an annual dividend of 154.00, which amounts to a dividend yield of 3.19%.

Dividend Per Share 154.00
Dividend Yield 3.19%
Dividend Growth (YoY) 37.50%
Years of Dividend Growth 1
Payout Ratio 25.85%
FCF Payout Ratio 20.00%
Buyback Yield 0.96%
Shareholder Yield 4.14%
Earnings Yield 8.54%
FCF Yield 18.87%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Analyst Forecast

The average price target for Glory is 4,570.00, which is -5.46% lower than the current price. The consensus rating is "Hold".

Price Target 4,570.00
Price Target Difference -5.46%
Analyst Consensus Hold
Analyst Count 3
Revenue Growth Forecast (3Y) 4.92%
EPS Growth Forecast (3Y) 19.14%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Glory has an Altman Z-Score of 2.49 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.49
Piotroski F-Score 7