Glory Ltd. (TYO:6457)
Japan flag Japan · Delayed Price · Currency is JPY
4,818.00
+61.00 (1.28%)
Aug 21, 2026, 3:30 PM JST

Glory Statistics

Total Valuation

Glory has a market cap or net worth of JPY 252.49 billion. The enterprise value is 294.63 billion.

Market Cap252.49B
Enterprise Value 294.63B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Glory has 53.08 million shares outstanding. The number of shares has decreased by -1.58% in one year.

Current Share Class 53.08M
Shares Outstanding 53.08M
Shares Change (YoY) -1.58%
Shares Change (QoQ) -10.59%
Owned by Insiders (%) 0.84%
Owned by Institutions (%) 38.53%
Float 47.62M

Valuation Ratios

The trailing PE ratio is 15.06 and the forward PE ratio is 12.89.

PE Ratio 15.06
Forward PE 12.89
PS Ratio 0.73
PB Ratio 1.16
P/TBV Ratio 2.83
P/FCF Ratio 6.18
P/OCF Ratio 5.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.59, with an EV/FCF ratio of 7.21.

EV / Earnings 17.00
EV / Sales 0.85
EV / EBITDA 5.59
EV / EBIT 9.18
EV / FCF 7.21

Financial Position

The company has a current ratio of 1.69, with a Debt / Equity ratio of 0.47.

Current Ratio 1.69
Quick Ratio 0.87
Debt / Equity 0.47
Debt / EBITDA 1.93
Debt / FCF 2.48
Interest Coverage 5.64

Financial Efficiency

Return on equity (ROE) is 8.01% and return on invested capital (ROIC) is 8.02%.

Return on Equity (ROE) 8.01%
Return on Assets (ROA) 4.44%
Return on Invested Capital (ROIC) 8.02%
Return on Capital Employed (ROCE) 9.69%
Weighted Average Cost of Capital (WACC) 5.12%
Revenue Per Employee 30.89M
Profits Per Employee 1.54M
Employee Count11,266
Asset Turnover 0.78
Inventory Turnover 2.04

Taxes

In the past 12 months, Glory has paid 9.34 billion in taxes.

Income Tax 9.34B
Effective Tax Rate 34.46%

Stock Price Statistics

The stock price has increased by +31.10% in the last 52 weeks. The beta is 0.26, so Glory's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change +31.10%
50-Day Moving Average 4,314.08
200-Day Moving Average 4,101.57
Relative Strength Index (RSI) 60.97
Average Volume (20 Days) 240,995

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Glory had revenue of JPY 347.98 billion and earned 17.33 billion in profits. Earnings per share was 315.91.

Revenue347.98B
Gross Profit 160.64B
Operating Income 31.92B
Pretax Income 27.10B
Net Income 17.33B
EBITDA 52.57B
EBIT 31.92B
Earnings Per Share (EPS) 315.91
Full Income Statement

Balance Sheet

The company has 60.13 billion in cash and 101.58 billion in debt, with a net cash position of -41.46 billion or -781.02 per share.

Cash & Cash Equivalents 60.13B
Total Debt 101.58B
Net Cash -41.46B
Net Cash Per Share -781.02
Equity (Book Value) 218.05B
Book Value Per Share 4,095.24
Working Capital 93.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 44.68 billion and capital expenditures -3.80 billion, giving a free cash flow of 40.88 billion.

Operating Cash Flow 44.68B
Capital Expenditures -3.80B
Depreciation & Amortization 20.66B
Net Borrowing -15.09B
Free Cash Flow 40.88B
FCF Per Share 770.17
Full Cash Flow Statement

Margins

Gross margin is 46.16%, with operating and profit margins of 9.17% and 4.98%.

Gross Margin 46.16%
Operating Margin 9.17%
Pretax Margin 7.79%
Profit Margin 4.98%
EBITDA Margin 15.11%
EBIT Margin 9.17%
FCF Margin 11.75%

Dividends & Yields

This stock pays an annual dividend of 154.00, which amounts to a dividend yield of 3.19%.

Dividend Per Share 154.00
Dividend Yield 3.19%
Dividend Growth (YoY) 20.91%
Years of Dividend Growth n/a
Payout Ratio 34.49%
Buyback Yield 1.58%
Shareholder Yield 4.77%
Earnings Yield 6.86%
FCF Yield 16.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Glory is 4,565.00, which is -5.25% lower than the current price. The consensus rating is "Buy".

Price Target 4,565.00
Price Target Difference -5.25%
Analyst Consensus Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 4.92%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Glory has an Altman Z-Score of 2.3 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.3
Piotroski F-Score 7