Glory Ltd. (TYO:6457)
Japan flag Japan · Delayed Price · Currency is JPY
4,818.00
+61.00 (1.28%)
Aug 21, 2026, 3:30 PM JST

Glory Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
347,978339,582369,017372,478255,857226,562
Revenue Growth
-0.17%-7.98%-0.93%45.58%12.93%4.20%
Gross Profit
160,640155,058156,183162,58691,22789,762
Operating Income
31,91730,38935,17551,27852310,298
Net Income
17,33015,38816,05329,674-9,5406,509
Earnings Per Share
315.91275.68287.74533.61-167.05107.65
EPS Growth
69.74%-4.19%-46.08%--14.06%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Financial Market
38,52637,06254,43278,42236,24836,079
Overseas Market
223,496216,091210,051185,239155,902127,803
Retail and Transportation Market
58,02557,63769,79174,77445,59547,859
Amusement Market
20,70321,08827,73728,20115,13912,131
Other
7,228-7,0045,8402,9712,688
Unallocated Adjustment
-7,703----
Total
355,206339,581369,015372,476255,855226,560

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
60,12750,04251,58035,22437,58652,366
Total Debt
101,58293,99685,59897,47484,57154,924
Net Cash (Debt)
-41,455-43,954-34,018-62,250-46,985-2,558
Net Cash Growth
------
Net Cash Per Share
-755.68-787.42-609.75-1119.41-822.73-42.30

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
44,67542,78045,75241,854-16,48610,315
Capital Expenditures
-3,796-4,492-5,093-6,376-5,015-4,809
Free Cash Flow
40,87938,28840,65935,478-21,5015,506
Free Cash Flow Growth
--5.83%14.60%---76.64%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
46.16%45.66%42.32%43.65%35.66%39.62%
Operating Margin
9.17%8.95%9.53%13.77%0.20%4.54%
Pretax Margin
7.79%7.26%7.55%12.57%-2.60%6.08%
Profit Margin
4.98%4.53%4.35%7.97%-3.73%2.87%
FCF Margin
11.75%11.28%11.02%9.53%-8.40%2.43%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
154.000112.000108.000106.00068.00068.000
Dividend Per Share Growth
20.91%3.70%1.89%55.88%0%3.03%
Dividend Yield
3.19%2.82%4.23%4.00%2.61%3.75%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.0614.069.135.32-19.35
Forward PE
12.8914.8810.428.7121.3015.83
P/FCF Ratio
6.185.653.614.45-22.87
PS Ratio
0.730.640.400.420.630.56