Glory Ltd. (TYO:6457)
Japan flag Japan · Delayed Price · Currency is JPY
4,834.00
-30.00 (-0.62%)
Nov 11, 2026, 3:30 PM JST

Glory Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
359,982339,582369,017372,478255,857226,562
Revenue Growth
6.56%-7.98%-0.93%45.58%12.93%4.20%
Gross Profit
162,189155,058156,183162,58691,22789,762
Operating Income
39,59130,38935,17551,27852310,298
Net Income
22,65215,38816,05329,674-9,5406,509
Earnings Per Share
412.90275.68287.74533.61-167.05107.65
EPS Growth
89.88%-4.19%-46.08%--14.06%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Financial Market
37,06254,43278,42236,24836,079
Overseas Market
216,091210,051185,239155,902127,803
Distribution/Traffic Market
57,63769,79174,77445,59547,859
Amusement Market
21,08827,73728,20115,13912,131
Other
-7,0045,8402,9712,688
Unallocated Adjustment
7,703----
Total
339,581369,015372,476255,855226,560

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
55,27750,04251,58035,22437,58652,366
Total Debt
96,54393,99685,59897,47484,57154,924
Net Cash (Debt)
-41,266-43,954-34,018-62,250-46,985-2,558
Net Cash Growth
------
Net Cash Per Share
-752.18-787.42-609.75-1119.41-822.73-42.30

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
51,91342,78045,75241,854-16,48610,315
Capital Expenditures
-3,495-4,492-5,093-6,376-5,015-4,809
Free Cash Flow
48,41838,28840,65935,478-21,5015,506
Free Cash Flow Growth
7.61%-5.83%14.60%---76.64%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
45.05%45.66%42.32%43.65%35.66%39.62%
Operating Margin
11.00%8.95%9.53%13.77%0.20%4.54%
Pretax Margin
9.18%7.26%7.55%12.57%-2.60%6.08%
Profit Margin
6.29%4.53%4.35%7.97%-3.73%2.87%
FCF Margin
13.45%11.28%11.02%9.53%-8.40%2.43%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
154.000112.000108.000106.00068.00068.000
Dividend Per Share Growth
37.50%3.70%1.89%55.88%0%3.03%
Dividend Yield
3.19%2.80%4.11%3.73%2.35%3.28%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.7114.069.135.32-19.35
Forward PE
12.3514.8810.428.7121.3015.83
P/FCF Ratio
5.305.653.614.45-22.87
PS Ratio
0.710.640.400.420.630.56