Sinko Industries Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	58,563	57,005	51,943	44,805	41,964	39,177
Revenue Growth (YoY)	6.93%	9.74%	15.93%	6.77%	7.11%	-11.49%
Cost of Revenue	36,481	35,208	32,843	29,541	27,112	23,976
Gross Profit	22,082	21,797	19,100	15,264	14,852	15,201
Selling, General & Admin	12,965	11,773	10,448	9,379	9,019	8,367
Other Operating Expenses	-	18	17	56	49	47
Operating Expenses	12,965	11,810	10,473	9,265	9,139	8,635
Operating Income	9,117	9,987	8,627	5,999	5,713	6,566
Interest Expense	-36	-28	-21	-26	-29	-27
Interest & Investment Income	459	368	269	253	210	212
Earnings From Equity Investments	105	165	2	75	-82	35
Currency Exchange Gain (Loss)	-	-	-	-	-	-25
Other Non Operating Income (Expenses)	140	122	260	239	214	223
EBT Excluding Unusual Items	9,785	10,614	9,137	6,540	6,026	6,984
Gain (Loss) on Sale of Investments	-	531	440	162	21	14
Gain (Loss) on Sale of Assets	119	487	-18	-	-	-
Asset Writedown	-129	-152	-	-81	-	-
Other Unusual Items	-	-	-	-	-	329
Pretax Income	9,775	11,480	9,559	6,621	6,047	7,327
Income Tax Expense	2,919	3,362	2,801	2,091	1,847	2,319
Earnings From Continuing Operations	6,856	8,118	6,758	4,530	4,200	5,008
Minority Interest in Earnings	-162	-289	-178	-16	-103	13
Net Income	6,694	7,829	6,580	4,514	4,097	5,021
Net Income to Common	6,694	7,829	6,580	4,514	4,097	5,021
Net Income Growth	-15.33%	18.98%	45.77%	10.18%	-18.40%	-16.26%
Shares Outstanding (Basic)	70	73	74	76	77	78
Shares Outstanding (Diluted)	70	73	74	76	77	78
Shares Change (YoY)	-5.17%	-2.36%	-1.79%	-1.84%	-0.39%	-0.82%
EPS (Basic)	96.21	107.67	88.36	59.53	53.04	64.75
EPS (Diluted)	96.21	107.67	88.36	59.53	53.04	64.75
EPS Growth	-10.71%	21.86%	48.43%	12.24%	-18.09%	-15.57%
Free Cash Flow	-	2,694	6,361	2,592	2,589	250
Free Cash Flow Per Share	-	37.05	85.42	34.18	33.52	3.22
Dividend Per Share	52.000	50.000	35.000	19.000	16.667	16.667
Dividend Growth	25.81%	42.86%	84.21%	14.00%	-	4.17%
Gross Margin	37.71%	38.24%	36.77%	34.07%	35.39%	38.80%
Operating Margin	15.57%	17.52%	16.61%	13.39%	13.61%	16.76%
Profit Margin	11.43%	13.73%	12.67%	10.08%	9.76%	12.82%
Free Cash Flow Margin	-	4.73%	12.25%	5.79%	6.17%	0.64%
EBITDA	-	11,707	9,947	7,193	6,829	7,613
EBITDA Margin	-	20.54%	19.15%	16.05%	16.27%	19.43%
D&A For EBITDA	2,020	1,720	1,320	1,194	1,116	1,047
EBIT	9,117	9,987	8,627	5,999	5,713	6,566
EBIT Margin	15.57%	17.52%	16.61%	13.39%	13.61%	16.76%
Effective Tax Rate	29.86%	29.29%	29.30%	31.58%	30.54%	31.65%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.