Sinko Industries Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	59,339	57,005	51,943	44,805	41,964
Revenue Growth (YoY)	4.09%	9.74%	15.93%	6.77%	7.11%
Cost of Revenue	36,717	35,208	32,843	29,541	27,112
Gross Profit	22,622	21,797	19,100	15,264	14,852
Selling, General & Admin	13,177	11,773	10,448	9,379	9,019
Other Operating Expenses	-	18	17	56	49
Operating Expenses	13,177	11,810	10,473	9,265	9,139
Operating Income	9,445	9,987	8,627	5,999	5,713
Interest Expense	-39	-28	-21	-26	-29
Interest & Investment Income	453	368	269	253	210
Earnings From Equity Investments	77	165	2	75	-82
Other Non Operating Income (Expenses)	124	122	260	239	214
EBT Excluding Unusual Items	10,060	10,614	9,137	6,540	6,026
Gain (Loss) on Sale of Investments	34	531	440	162	21
Gain (Loss) on Sale of Assets	75	487	-18	-	-
Asset Writedown	-189	-152	-	-81	-
Other Unusual Items	1	-	-	-	-
Pretax Income	9,981	11,480	9,559	6,621	6,047
Income Tax Expense	3,055	3,362	2,801	2,091	1,847
Earnings From Continuing Operations	6,926	8,118	6,758	4,530	4,200
Minority Interest in Earnings	-100	-289	-178	-16	-103
Net Income	6,826	7,829	6,580	4,514	4,097
Net Income to Common	6,826	7,829	6,580	4,514	4,097
Net Income Growth	-12.81%	18.98%	45.77%	10.18%	-18.40%
Shares Outstanding (Basic)	69	73	74	76	77
Shares Outstanding (Diluted)	69	73	74	76	77
Shares Change (YoY)	-5.73%	-2.36%	-1.79%	-1.84%	-0.39%
EPS (Basic)	99.59	107.67	88.36	59.53	53.04
EPS (Diluted)	99.59	107.67	88.36	59.53	53.04
EPS Growth	-7.51%	21.86%	48.43%	12.24%	-18.09%
Free Cash Flow	1,770	2,694	6,361	2,592	2,589
Free Cash Flow Per Share	25.82	37.05	85.42	34.18	33.52
Dividend Per Share	-	50.000	35.000	19.000	16.667
Dividend Growth	-	42.86%	84.21%	14.00%	-
Gross Margin	38.12%	38.24%	36.77%	34.07%	35.39%
Operating Margin	15.92%	17.52%	16.61%	13.39%	13.61%
Profit Margin	11.50%	13.73%	12.67%	10.08%	9.76%
Free Cash Flow Margin	2.98%	4.73%	12.25%	5.79%	6.17%
EBITDA	11,283	11,707	9,947	7,193	6,829
EBITDA Margin	19.01%	20.54%	19.15%	16.05%	16.27%
D&A For EBITDA	1,838	1,720	1,320	1,194	1,116
EBIT	9,445	9,987	8,627	5,999	5,713
EBIT Margin	15.92%	17.52%	16.61%	13.39%	13.61%
Effective Tax Rate	30.61%	29.29%	29.30%	31.58%	30.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.