Sinko Industries Ltd. (TYO:6458)
Japan
· Delayed Price · Currency is JPY 1,220.00
-2.00 (-0.16%)
Jun 3, 2025, 1:44 PM JST
Sinko Industries Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 7,829 | 9,561 | 6,622 | 6,048 | 7,326 | Upgrade
|
| Depreciation & Amortization | 1,720 | 1,320 | 1,194 | 1,116 | 1,047 | Upgrade
|
| Loss (Gain) From Sale of Assets | -487 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 152 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -531 | -440 | -162 | -21 | -14 | Upgrade
|
| Other Operating Activities | 532 | -2,356 | -1,548 | -1,782 | -3,252 | Upgrade
|
| Change in Accounts Receivable | 731 | -2,177 | -2,378 | -1,322 | 1,697 | Upgrade
|
| Change in Inventory | -371 | -242 | -575 | -770 | -81 | Upgrade
|
| Change in Accounts Payable | -3,761 | 2,596 | 878 | 462 | -632 | Upgrade
|
| Change in Other Net Operating Assets | -74 | 649 | 59 | -93 | -468 | Upgrade
|
| Operating Cash Flow | 5,740 | 8,911 | 4,090 | 3,638 | 5,623 | Upgrade
|
| Operating Cash Flow Growth | -35.59% | 117.87% | 12.42% | -35.30% | -22.38% | Upgrade
|
| Capital Expenditures | -3,046 | -2,550 | -1,498 | -1,049 | -5,373 | Upgrade
|
| Sale of Property, Plant & Equipment | 498 | 10 | 18 | 2 | 90 | Upgrade
|
| Cash Acquisitions | -335 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -274 | -334 | -366 | -217 | -133 | Upgrade
|
| Investment in Securities | 3,530 | 646 | 193 | 34 | -3,849 | Upgrade
|
| Other Investing Activities | -112 | - | - | -1 | 1 | Upgrade
|
| Investing Cash Flow | 261 | -2,228 | -1,653 | -1,217 | -9,251 | Upgrade
|
| Short-Term Debt Issued | 100 | - | - | - | 2 | Upgrade
|
| Long-Term Debt Issued | - | - | 30 | 300 | 3,050 | Upgrade
|
| Total Debt Issued | 100 | - | 30 | 300 | 3,052 | Upgrade
|
| Short-Term Debt Repaid | - | -40 | - | -360 | - | Upgrade
|
| Long-Term Debt Repaid | -395 | -497 | -490 | -456 | -882 | Upgrade
|
| Total Debt Repaid | -395 | -537 | -490 | -816 | -882 | Upgrade
|
| Net Debt Issued (Repaid) | -295 | -537 | -460 | -516 | 2,170 | Upgrade
|
| Repurchase of Common Stock | -4,767 | -1,001 | -551 | -483 | -351 | Upgrade
|
| Common Dividends Paid | -3,068 | - | - | - | - | Upgrade
|
| Dividends Paid | -3,068 | -1,814 | -1,279 | -1,296 | -1,506 | Upgrade
|
| Other Financing Activities | -21 | -1 | -3 | -4 | -5 | Upgrade
|
| Financing Cash Flow | -8,151 | -3,353 | -2,293 | -2,299 | 308 | Upgrade
|
| Foreign Exchange Rate Adjustments | 52 | 73 | 62 | 18 | 7 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | - | - | - | 2 | Upgrade
|
| Net Cash Flow | -2,097 | 3,403 | 206 | 140 | -3,311 | Upgrade
|
| Free Cash Flow | 2,694 | 6,361 | 2,592 | 2,589 | 250 | Upgrade
|
| Free Cash Flow Growth | -57.65% | 145.41% | 0.12% | 935.60% | -95.39% | Upgrade
|
| Free Cash Flow Margin | 4.73% | 12.25% | 5.79% | 6.17% | 0.64% | Upgrade
|
| Free Cash Flow Per Share | 37.05 | 85.42 | 34.18 | 33.52 | 3.22 | Upgrade
|
| Cash Interest Paid | 28 | 21 | 25 | 28 | 27 | Upgrade
|
| Cash Income Tax Paid | 3,127 | 2,337 | 1,528 | 1,767 | 3,332 | Upgrade
|
| Levered Free Cash Flow | - | 5,318 | 1,518 | 1,456 | -1,168 | Upgrade
|
| Unlevered Free Cash Flow | - | 5,331 | 1,534 | 1,474 | -1,151 | Upgrade
|
| Change in Net Working Capital | 3,728 | -1,503 | 1,545 | 1,947 | 796 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.