Sega Sammy Holdings Inc. (TYO:6460)
3,415.00
+10.00 (0.29%)
Nov 10, 2026, 3:30 PM JST
Sega Sammy Holdings Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 129,428 | 153,366 | 200,360 | 211,715 | 179,509 | 152,459 |
Short-Term Investments | 465 | 509 | - | 8,095 | - | - |
Cash & Short-Term Investments | 129,893 | 153,875 | 200,360 | 219,810 | 179,509 | 152,459 |
Cash Growth | -8.84% | -23.20% | -8.85% | 22.45% | 17.74% | -2.08% |
Accounts Receivable | 53,857 | 66,995 | 52,350 | 53,826 | 53,066 | 38,629 |
Other Receivables | - | 2,541 | 7,660 | 20,441 | 15,620 | 11,814 |
Receivables | 53,857 | 69,536 | 60,010 | 74,267 | 68,686 | 50,443 |
Inventory | 138,269 | 110,991 | 93,678 | 81,760 | 89,461 | 67,525 |
Other Current Assets | 42,366 | 40,309 | 34,696 | 19,166 | 16,206 | 17,362 |
Total Current Assets | 364,385 | 374,711 | 388,744 | 395,003 | 353,862 | 287,789 |
Property, Plant & Equipment | 51,850 | 51,063 | 48,931 | 60,099 | 60,482 | 60,358 |
Long-Term Investments | 55,009 | 81,552 | 86,859 | 80,447 | 57,227 | 60,287 |
Goodwill | 14,220 | 14,568 | 30,119 | 30,264 | 2,592 | 3,460 |
Other Intangible Assets | 62,766 | 65,543 | 61,122 | 62,017 | 10,655 | 9,723 |
Long-Term Deferred Tax Assets | - | 30,615 | 16,874 | 18,317 | 16,499 | 13,446 |
Other Long-Term Assets | 72,401 | 1 | 2 | 1 | 2 | 1 |
Total Assets | 620,631 | 627,388 | 644,777 | 653,994 | 501,566 | 435,492 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 20,908 | 17,448 | 23,560 | 26,085 | 30,556 | 24,455 |
Accrued Expenses | 7,605 | 36,410 | 34,456 | 36,497 | 30,741 | 29,932 |
Short-Term Debt | 7,500 | 7,500 | 7,500 | 22,507 | 17,000 | 10,000 |
Current Income Taxes Payable | 5,684 | 11,460 | 3,822 | 10,626 | 4,776 | 2,069 |
Other Current Liabilities | 62,807 | 36,329 | 24,841 | 39,779 | 37,259 | 20,530 |
Total Current Liabilities | 104,504 | 109,147 | 94,179 | 135,494 | 120,332 | 86,986 |
Long-Term Debt | 130,750 | 134,500 | 142,000 | 134,500 | 35,000 | 42,000 |
Long-Term Leases | - | 4,943 | 4,639 | 4,837 | 5,352 | 4,013 |
Pension & Post-Retirement Benefits | 5,700 | 5,247 | 4,616 | 5,666 | 3,877 | 4,395 |
Long-Term Deferred Tax Liabilities | - | 11,142 | 11,292 | 10,628 | 754 | 469 |
Other Long-Term Liabilities | 20,085 | 7,443 | 6,448 | 5,169 | 4,905 | 4,992 |
Total Liabilities | 261,039 | 272,422 | 263,174 | 296,294 | 170,220 | 142,855 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 |
Additional Paid-In Capital | 10,151 | 29,819 | 69,740 | 69,263 | 72,213 | 117,689 |
Retained Earnings | 302,809 | 297,607 | 314,947 | 281,208 | 261,840 | 224,684 |
Treasury Stock | -25,932 | -46,282 | -54,866 | -47,151 | -37,251 | -77,886 |
Comprehensive Income & Other | 42,579 | 43,838 | 21,805 | 24,397 | 4,567 | -1,852 |
Total Common Equity | 359,560 | 354,935 | 381,579 | 357,670 | 331,322 | 292,588 |
Minority Interest | 32 | 31 | 24 | 30 | 24 | 49 |
Shareholders' Equity | 359,592 | 354,966 | 381,603 | 357,700 | 331,346 | 292,637 |
Total Liabilities & Equity | 620,631 | 627,388 | 644,777 | 653,994 | 501,566 | 435,492 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 138,250 | 146,943 | 154,139 | 161,844 | 57,352 | 56,013 |
Net Cash (Debt) | -8,357 | 6,932 | 46,221 | 57,966 | 122,157 | 96,446 |
Net Cash Growth | - | -85.00% | -20.26% | -52.55% | 26.66% | -2.47% |
Net Cash Per Share | -40.57 | 32.94 | 214.44 | 263.00 | 550.78 | 412.16 |
Filing Date Shares Outstanding | 203.02 | 202.75 | 213.89 | 216.01 | 220.75 | 220.68 |
Total Common Shares Outstanding | 203.02 | 202.66 | 213.86 | 216.01 | 220.75 | 222.92 |
Working Capital | 259,881 | 265,564 | 294,565 | 259,509 | 233,530 | 200,803 |
Book Value Per Share | 1771.02 | 1751.34 | 1784.28 | 1655.77 | 1500.87 | 1312.52 |
Tangible Book Value | 282,574 | 274,824 | 290,338 | 265,389 | 318,075 | 279,405 |
Tangible Book Value Per Share | 1391.82 | 1356.05 | 1357.64 | 1228.57 | 1440.86 | 1253.38 |