Sega Sammy Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 28, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	642,576	614,450	434,840	554,757	476,269	405,999	Upgrade
Market Cap Growth	41.30%	41.30%	-21.62%	16.48%	17.31%	31.40%	Upgrade
Enterprise Value	596,379	565,388	394,438	459,198	378,080	335,250	Upgrade
Last Close Price	3060.00	2876.50	1978.13	2414.83	1978.67	1582.30	Upgrade
PE Ratio	14.64	13.64	13.16	12.08	12.86	318.68	Upgrade
Forward PE	15.30	13.58	11.53	14.78	18.38	27.05	Upgrade
PS Ratio	1.50	1.43	0.93	1.42	1.48	1.46	Upgrade
PB Ratio	1.68	1.61	1.22	1.67	1.63	1.39	Upgrade
P/TBV Ratio	2.21	2.12	1.64	1.74	1.71	1.47	Upgrade
P/FCF Ratio	41.94	40.11	7.19	13.95	14.17	-	Upgrade
P/OCF Ratio	30.81	29.46	6.61	12.41	12.03	-	Upgrade
PEG Ratio	-	1.91	1.91	1.91	1.91	1.91	Upgrade
EV/Sales Ratio	1.39	1.32	0.84	1.18	1.18	1.21	Upgrade
EV/EBITDA Ratio	8.80	8.80	5.41	7.70	8.26	14.40	Upgrade
EV/EBIT Ratio	11.55	11.75	6.94	9.81	11.80	51.15	Upgrade
EV/FCF Ratio	38.93	36.91	6.52	11.55	11.24	-	Upgrade
Debt / Equity Ratio	0.40	0.40	0.45	0.17	0.19	0.20	Upgrade
Debt / EBITDA Ratio	2.40	2.40	2.22	0.96	1.22	2.44	Upgrade
Debt / FCF Ratio	10.06	10.06	2.68	1.44	1.67	-	Upgrade
Asset Turnover	0.66	0.66	0.81	0.83	0.75	0.63	Upgrade
Inventory Turnover	2.69	2.69	3.17	2.95	3.21	3.54	Upgrade
Quick Ratio	2.77	2.77	2.17	2.06	2.33	3.41	Upgrade
Current Ratio	4.13	4.13	2.92	2.94	3.31	4.62	Upgrade
Return on Equity (ROE)	12.19%	12.19%	9.62%	14.72%	12.68%	0.64%	Upgrade
Return on Assets (ROA)	4.63%	4.63%	6.15%	6.24%	4.67%	0.93%	Upgrade
Return on Capital (ROIC)	5.70%	5.70%	7.82%	7.93%	5.75%	1.14%	Upgrade
Return on Capital Employed (ROCE)	8.70%	8.70%	11.00%	12.30%	9.20%	1.80%	Upgrade
Earnings Yield	7.01%	7.33%	7.60%	8.28%	7.77%	0.31%	Upgrade
FCF Yield	2.38%	2.49%	13.91%	7.17%	7.06%	-3.38%	Upgrade
Dividend Yield	1.82%	1.81%	2.53%	2.44%	2.02%	1.90%	Upgrade
Payout Ratio	25.83%	24.92%	41.36%	19.30%	25.41%	554.40%	Upgrade
Buyback Yield / Dilution	2.21%	2.21%	0.63%	5.22%	0.46%	-0.06%	Upgrade
Total Shareholder Return	4.00%	4.01%	3.16%	7.66%	2.49%	1.84%	Upgrade

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.