TPR Co., Ltd. (TYO:6463)
Japan
· Delayed Price · Currency is JPY 2,306.00
-2.00 (-0.09%)
Apr 2, 2025, 2:43 PM JST
TPR Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 194,695 | 193,834 | 178,619 | 163,537 | 152,002 | 178,530 | Upgrade
|
| Revenue Growth (YoY) | 1.78% | 8.52% | 9.22% | 7.59% | -14.86% | -7.31% | Upgrade
|
| Cost of Revenue | 152,070 | 152,496 | 144,372 | 126,904 | 118,108 | 137,975 | Upgrade
|
| Gross Profit | 42,625 | 41,338 | 34,247 | 36,633 | 33,894 | 40,555 | Upgrade
|
| Selling, General & Admin | 26,211 | 25,131 | 23,766 | 22,322 | 20,445 | 22,534 | Upgrade
|
| Research & Development | 3,680 | 3,680 | 3,624 | 3,609 | 3,552 | 4,097 | Upgrade
|
| Operating Expenses | 29,891 | 28,811 | 27,390 | 25,931 | 23,997 | 26,748 | Upgrade
|
| Operating Income | 12,734 | 12,527 | 6,857 | 10,702 | 9,897 | 13,807 | Upgrade
|
| Interest Expense | -313 | -282 | -239 | -227 | -294 | -305 | Upgrade
|
| Interest & Investment Income | 2,039 | 1,947 | 1,444 | 1,084 | 1,171 | 1,078 | Upgrade
|
| Earnings From Equity Investments | 2,306 | 1,711 | 1,900 | 1,636 | 1,545 | 1,746 | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | -380 | -449 | 423 | 146 | -442 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,251 | 542 | 701 | 1,014 | 1,672 | 516 | Upgrade
|
| EBT Excluding Unusual Items | 18,020 | 16,065 | 10,214 | 14,632 | 14,137 | 16,400 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,370 | 5 | -897 | -200 | 193 | -323 | Upgrade
|
| Gain (Loss) on Sale of Assets | 51 | 106 | 90 | 2,303 | 49 | 1,760 | Upgrade
|
| Asset Writedown | -797 | -681 | -1,007 | -1,595 | -1,465 | -969 | Upgrade
|
| Other Unusual Items | -1,152 | -824 | -68 | -109 | -234 | -542 | Upgrade
|
| Pretax Income | 17,492 | 14,671 | 8,332 | 15,031 | 12,680 | 16,326 | Upgrade
|
| Income Tax Expense | 4,351 | 3,939 | 3,172 | 4,152 | 3,493 | 5,233 | Upgrade
|
| Earnings From Continuing Operations | 13,141 | 10,732 | 5,160 | 10,879 | 9,187 | 11,093 | Upgrade
|
| Minority Interest in Earnings | -3,252 | -2,537 | -1,317 | -2,792 | -3,721 | -3,775 | Upgrade
|
| Net Income | 9,889 | 8,195 | 3,843 | 8,087 | 5,466 | 7,318 | Upgrade
|
| Net Income to Common | 9,889 | 8,195 | 3,843 | 8,087 | 5,466 | 7,318 | Upgrade
|
| Net Income Growth | 36.87% | 113.24% | -52.48% | 47.95% | -25.31% | -36.45% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 34 | 34 | 34 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 34 | 34 | 34 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | -0.84% | -0.97% | -1.29% | -2.51% | -0.32% | 0.03% | Upgrade
|
| EPS (Basic) | 293.26 | 243.07 | 112.88 | 234.49 | 154.51 | 206.19 | Upgrade
|
| EPS (Diluted) | 293.26 | 243.07 | 112.88 | 234.49 | 154.51 | 206.19 | Upgrade
|
| EPS Growth | 36.83% | 115.33% | -51.86% | 51.77% | -25.06% | -36.47% | Upgrade
|
| Free Cash Flow | - | 14,231 | 11,634 | 8,580 | 6,914 | 6,998 | Upgrade
|
| Free Cash Flow Per Share | - | 422.11 | 341.73 | 248.78 | 195.44 | 197.17 | Upgrade
|
| Dividend Per Share | 90.000 | 70.000 | 58.000 | 58.000 | 44.000 | 56.000 | Upgrade
|
| Dividend Growth | 55.17% | 20.69% | - | 31.82% | -21.43% | 3.70% | Upgrade
|
| Gross Margin | - | 21.33% | 19.17% | 22.40% | 22.30% | 22.72% | Upgrade
|
| Operating Margin | 6.54% | 6.46% | 3.84% | 6.54% | 6.51% | 7.73% | Upgrade
|
| Profit Margin | 5.08% | 4.23% | 2.15% | 4.95% | 3.60% | 4.10% | Upgrade
|
| Free Cash Flow Margin | - | 7.34% | 6.51% | 5.25% | 4.55% | 3.92% | Upgrade
|
| EBITDA | 25,321 | 25,095 | 19,400 | 21,789 | 21,070 | 24,869 | Upgrade
|
| EBITDA Margin | - | 12.95% | 10.86% | 13.32% | 13.86% | 13.93% | Upgrade
|
| D&A For EBITDA | 12,587 | 12,568 | 12,543 | 11,087 | 11,173 | 11,062 | Upgrade
|
| EBIT | 12,734 | 12,527 | 6,857 | 10,702 | 9,897 | 13,807 | Upgrade
|
| EBIT Margin | - | 6.46% | 3.84% | 6.54% | 6.51% | 7.73% | Upgrade
|
| Effective Tax Rate | - | 26.85% | 38.07% | 27.62% | 27.55% | 32.05% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.