TPR Co., Ltd. (TYO:6463)
Japan flag Japan · Delayed Price · Currency is JPY
1,496.00
-6.00 (-0.40%)
Jul 31, 2026, 3:30 PM JST

TPR Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
190,553190,553192,494193,834178,619163,537
Revenue Growth
-1.01%-1.01%-0.69%8.52%9.22%7.59%
Gross Profit
41,69241,69240,89341,33834,24736,633
Operating Income
10,27910,27911,21512,5276,85710,702
Net Income
9,3949,3948,8668,1953,8438,087
Earnings Per Share
143.09143.09131.84121.5456.44117.24
EPS Growth
8.53%8.53%8.48%115.33%-51.86%51.77%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
TPR GROUP (Excluding FALTEC Group) - Japan
60,05360,05358,70761,86859,12854,307
TPR GROUP (Excluding FALTEC Group) - Asia
53,08853,08851,77546,71345,26840,309
TPR GROUP (Excluding FALTEC Group) - North America
15,78115,78115,22215,38413,52610,243
TPR Group (Excluding FALTEC Group) - Other Region
2,6692,6692,6543,1032,5001,857
FALTEC Co., Ltd. Group
73,18273,18279,10381,79673,93169,042
Intersegment Eliminations
-14,223-14,223-14,968-15,032-15,735-12,222
Total
190,550190,550192,493193,832178,618163,536

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
61,61661,61662,46152,00545,34740,792
Total Debt
30,19230,19233,57035,65340,13638,944
Net Cash (Debt)
31,42431,42428,89116,3525,2111,848
Net Cash Growth
8.77%8.77%76.68%213.80%181.98%-
Net Cash Per Share
478.67478.67429.63242.5176.5326.79

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
22,72122,72121,74324,38621,08819,859
Capital Expenditures
-12,123-12,123-8,745-10,155-9,454-11,279
Free Cash Flow
10,59810,59812,99814,23111,6348,580
Free Cash Flow Growth
-18.46%-18.46%-8.66%22.32%35.59%24.10%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
21.88%21.88%21.24%21.33%19.17%22.40%
Operating Margin
5.39%5.39%5.83%6.46%3.84%6.54%
Pretax Margin
8.41%8.41%8.58%7.57%4.66%9.19%
Profit Margin
4.93%4.93%4.61%4.23%2.15%4.95%
FCF Margin
5.56%5.56%6.75%7.34%6.51%5.25%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
56.00056.00050.00035.00029.00029.000
Dividend Per Share Growth
-18.67%12.00%42.86%20.69%0%31.82%
Dividend Yield
3.73%4.56%4.52%3.16%4.88%5.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.458.168.719.9411.745.55
Forward PE
9.4010.678.269.666.895.10
P/FCF Ratio
9.057.245.945.723.885.23
PS Ratio
0.500.400.400.420.250.27