TPR Co., Ltd. (TYO:6463)
Japan flag Japan · Delayed Price · Currency is JPY
1,560.00
+4.00 (0.26%)
Aug 21, 2026, 3:30 PM JST

TPR Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
193,823190,553192,494193,834178,619163,537
Revenue Growth
1.27%-1.01%-0.69%8.52%9.22%7.59%
Gross Profit
42,77741,69240,89341,33834,24736,633
Operating Income
10,67910,27911,21512,5276,85710,702
Net Income
9,1099,3948,8668,1953,8438,087
Earnings Per Share
139.78143.09131.84121.5456.44117.24
EPS Growth
8.88%8.53%8.48%115.33%-51.86%51.77%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Intersegment Eliminations
-15,106-14,223-14,968-15,032-15,735-12,222
TPR Group (Excluding FALTEC Group) - Other Region
2,6332,6692,6543,1032,5001,857
TPR GROUP (Excluding FALTEC Group) - North America
15,70015,78115,22215,38413,52610,243
TPR GROUP (Excluding FALTEC Group) - Japan
61,60560,05358,70761,86859,12854,307
TPR GROUP (Excluding FALTEC Group) - Asia
54,34453,08851,77546,71345,26840,309
FALTEC Co., Ltd. Group
74,64373,18279,10381,79673,93169,042
Total
193,819190,550192,493193,832178,618163,536

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
59,99261,61662,46152,00545,34740,792
Total Debt
25,22930,19233,57035,65340,13638,944
Net Cash (Debt)
34,76331,42428,89116,3525,2111,848
Net Cash Growth
9.58%8.77%76.68%213.80%181.98%-
Net Cash Per Share
533.44478.67429.63242.5176.5326.79

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-22,72121,74324,38621,08819,859
Capital Expenditures
--12,123-8,745-10,155-9,454-11,279
Free Cash Flow
-10,59812,99814,23111,6348,580
Free Cash Flow Growth
--18.46%-8.66%22.32%35.59%24.10%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
22.07%21.88%21.24%21.33%19.17%22.40%
Operating Margin
5.51%5.39%5.83%6.46%3.84%6.54%
Pretax Margin
8.41%8.41%8.58%7.57%4.66%9.19%
Profit Margin
4.70%4.93%4.61%4.23%2.15%4.95%
FCF Margin
-5.56%6.75%7.34%6.51%5.25%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
60.00056.00050.00035.00029.00029.000
Dividend Per Share Growth
-18.67%12.00%42.86%20.69%0%31.82%
Dividend Yield
3.85%4.56%4.52%3.16%4.88%5.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.168.168.719.9411.745.55
Forward PE
9.4910.678.269.666.895.10
P/FCF Ratio
9.457.245.945.723.885.23
PS Ratio
0.520.400.400.420.250.27