TPR Co., Ltd. (TYO:6463)
Japan
· Delayed Price · Currency is JPY 1,910.00
+8.00 (0.42%)
Jun 6, 2025, 3:30 PM JST
TPR Co., Ltd. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 8,866 | 14,671 | 8,334 | 15,032 | 12,681 | Upgrade
|
| Depreciation & Amortization | 12,066 | 12,568 | 12,543 | 11,087 | 11,173 | Upgrade
|
| Loss (Gain) From Sale of Assets | 223 | 575 | 925 | -706 | 1,417 | Upgrade
|
| Asset Writedown & Restructuring Costs | 361 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,240 | -5 | 898 | 200 | -105 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,874 | -1,711 | -1,900 | -1,636 | -1,545 | Upgrade
|
| Other Operating Activities | 3,423 | -3,023 | 95 | -2,614 | 155 | Upgrade
|
| Change in Accounts Receivable | 2,827 | -87 | 2,671 | 4,594 | -4,658 | Upgrade
|
| Change in Inventory | 1,139 | 612 | -2,502 | -5,396 | 793 | Upgrade
|
| Change in Accounts Payable | -2,502 | -527 | 189 | 455 | -351 | Upgrade
|
| Change in Other Net Operating Assets | -1,546 | 1,313 | -165 | -1,157 | -3,309 | Upgrade
|
| Operating Cash Flow | 21,743 | 24,386 | 21,088 | 19,859 | 16,251 | Upgrade
|
| Operating Cash Flow Growth | -10.84% | 15.64% | 6.19% | 22.20% | -24.50% | Upgrade
|
| Capital Expenditures | -8,745 | -10,155 | -9,454 | -11,279 | -9,337 | Upgrade
|
| Sale of Property, Plant & Equipment | 39 | 317 | 107 | 2,613 | 743 | Upgrade
|
| Divestitures | - | - | - | - | -49 | Upgrade
|
| Investment in Securities | 4,509 | 474 | -4,624 | -4,415 | -568 | Upgrade
|
| Other Investing Activities | -300 | -296 | -654 | -346 | -149 | Upgrade
|
| Investing Cash Flow | -4,582 | -9,611 | -14,568 | -13,439 | -9,375 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,800 | - | - | Upgrade
|
| Long-Term Debt Issued | 6,270 | 5,200 | 6,000 | 5,900 | 7,940 | Upgrade
|
| Total Debt Issued | 6,270 | 5,200 | 7,800 | 5,900 | 7,940 | Upgrade
|
| Short-Term Debt Repaid | -960 | -2,202 | - | -4,959 | -2,346 | Upgrade
|
| Long-Term Debt Repaid | -8,296 | -7,860 | -7,184 | -7,614 | -7,159 | Upgrade
|
| Total Debt Repaid | -9,256 | -10,062 | -7,184 | -12,573 | -9,505 | Upgrade
|
| Net Debt Issued (Repaid) | -2,986 | -4,862 | 616 | -6,673 | -1,565 | Upgrade
|
| Issuance of Common Stock | - | - | - | 281 | - | Upgrade
|
| Repurchase of Common Stock | -1,500 | - | -995 | -281 | -1,659 | Upgrade
|
| Common Dividends Paid | -3,053 | - | - | - | - | Upgrade
|
| Dividends Paid | -3,053 | -1,968 | -2,033 | -1,802 | -1,814 | Upgrade
|
| Other Financing Activities | -2,393 | -3,717 | -1,507 | -1,875 | -6,334 | Upgrade
|
| Financing Cash Flow | -9,932 | -10,547 | -3,919 | -10,350 | -11,372 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2,812 | 1,314 | 1,712 | 2,257 | -328 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 14 | 641 | -1 | 1 | - | Upgrade
|
| Net Cash Flow | 10,055 | 6,183 | 4,312 | -1,672 | -4,824 | Upgrade
|
| Free Cash Flow | 12,998 | 14,231 | 11,634 | 8,580 | 6,914 | Upgrade
|
| Free Cash Flow Growth | -8.66% | 22.32% | 35.59% | 24.10% | -1.20% | Upgrade
|
| Free Cash Flow Margin | 6.75% | 7.34% | 6.51% | 5.25% | 4.55% | Upgrade
|
| Free Cash Flow Per Share | 386.58 | 422.11 | 341.73 | 248.78 | 195.44 | Upgrade
|
| Cash Interest Paid | 336 | 281 | 241 | 247 | 272 | Upgrade
|
| Cash Income Tax Paid | 4,361 | 3,522 | 3,354 | 3,617 | 1,478 | Upgrade
|
| Levered Free Cash Flow | - | 8,888 | 9,347 | 678.88 | 5,096 | Upgrade
|
| Unlevered Free Cash Flow | - | 9,064 | 9,497 | 820.75 | 5,280 | Upgrade
|
| Change in Net Working Capital | 4,840 | 1,178 | -2,122 | 5,676 | 2,742 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.