TPR Co., Ltd. (TYO:6463)
Japan · Delayed Price · Currency is JPY 1,560.00
+4.00 (0.26%)
Aug 21, 2026, 3:30 PM JST
TPR Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 193,823 | 190,553 | 192,494 | 193,834 | 178,619 | 163,537 | |
Revenue Growth | 1.27% | -1.01% | -0.69% | 8.52% | 9.22% | 7.59% |
Cost of Revenue | 151,046 | 148,861 | 151,601 | 152,496 | 144,372 | 126,904 |
Gross Profit | 42,777 | 41,692 | 40,893 | 41,338 | 34,247 | 36,633 |
Selling, General & Admin | 31,978 | 27,314 | 25,991 | 25,131 | 23,766 | 22,322 |
Research & Development | 110 | 4,099 | 3,687 | 3,680 | 3,624 | 3,609 |
Operating Expenses | 32,098 | 31,413 | 29,678 | 28,811 | 27,390 | 25,931 |
Operating Income | 10,679 | 10,279 | 11,215 | 12,527 | 6,857 | 10,702 |
Interest Expense | -451 | -421 | -335 | -282 | -239 | -227 |
Interest & Investment Income | 1,803 | 1,778 | 1,869 | 1,947 | 1,444 | 1,084 |
Earnings From Equity Investments | 3,880 | 3,532 | 1,874 | 1,711 | 1,900 | 1,636 |
Currency Exchange Gain (Loss) | 286 | 307 | -149 | -380 | -449 | 423 |
Other Non Operating Income (Expenses) | 605 | 685 | 1,314 | 542 | 701 | 1,014 |
EBT Excluding Unusual Items | 16,802 | 16,160 | 15,788 | 16,065 | 10,214 | 14,632 |
Gain (Loss) on Sale of Investments | -121 | 98 | 1,240 | 5 | -897 | -200 |
Gain (Loss) on Sale of Assets | 1,339 | 1,598 | 24 | 106 | 90 | 2,303 |
Asset Writedown | -1,733 | -1,839 | -567 | -681 | -1,007 | -1,595 |
Other Unusual Items | 12 | 13 | 30 | -824 | -68 | -109 |
Pretax Income | 16,299 | 16,030 | 16,515 | 14,671 | 8,332 | 15,031 |
Income Tax Expense | 4,422 | 4,012 | 5,000 | 3,939 | 3,172 | 4,152 |
Earnings From Continuing Operations | 11,877 | 12,018 | 11,515 | 10,732 | 5,160 | 10,879 |
Minority Interest in Earnings | -2,768 | -2,624 | -2,649 | -2,537 | -1,317 | -2,792 |
Net Income | 9,109 | 9,394 | 8,866 | 8,195 | 3,843 | 8,087 |
Net Income to Common | 9,109 | 9,394 | 8,866 | 8,195 | 3,843 | 8,087 |
Net Income Growth | 5.93% | 5.96% | 8.19% | 113.24% | -52.48% | 47.95% |
Shares Outstanding (Basic) | 65 | 66 | 67 | 67 | 68 | 69 |
Shares Outstanding (Diluted) | 65 | 66 | 67 | 67 | 68 | 69 |
Shares Change | -2.71% | -2.38% | -0.27% | -0.97% | -1.29% | -2.51% |
EPS (Basic) | 139.78 | 143.09 | 131.84 | 121.54 | 56.44 | 117.24 |
EPS (Diluted) | 139.78 | 143.09 | 131.84 | 121.54 | 56.44 | 117.24 |
EPS Growth | 8.88% | 8.53% | 8.48% | 115.33% | -51.86% | 51.77% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 10,598 | 12,998 | 14,231 | 11,634 | 8,580 |
Free Cash Flow Per Share | - | 161.43 | 193.29 | 211.06 | 170.87 | 124.39 |
Dividend Per Share | 56.000 | 56.000 | 50.000 | 35.000 | 29.000 | 29.000 |
Dividend Growth | 12.00% | 12.00% | 42.86% | 20.69% | 0% | 31.82% |
Gross Margin | 22.07% | 21.88% | 21.24% | 21.33% | 19.17% | 22.40% |
Operating Margin | 5.51% | 5.39% | 5.83% | 6.46% | 3.84% | 6.54% |
Profit Margin | 4.70% | 4.93% | 4.61% | 4.23% | 2.15% | 4.95% |
Free Cash Flow Margin | - | 5.56% | 6.75% | 7.34% | 6.51% | 5.25% |
EBITDA | 22,641 | 22,262 | 23,281 | 25,095 | 19,400 | 21,789 |
EBITDA Margin | 11.68% | 11.68% | 12.09% | 12.95% | 10.86% | 13.32% |
D&A For EBITDA | 11,962 | 11,983 | 12,066 | 12,568 | 12,543 | 11,087 |
EBIT | 10,679 | 10,279 | 11,215 | 12,527 | 6,857 | 10,702 |
EBIT Margin | 5.51% | 5.39% | 5.83% | 6.46% | 3.84% | 6.54% |
Effective Tax Rate | 27.13% | 25.03% | 30.28% | 26.85% | 38.07% | 27.62% |