Hoshizaki Corporation (TYO:6465)
Japan flag Japan · Delayed Price · Currency is JPY
5,435.00
+41.00 (0.76%)
Jul 24, 2026, 3:30 PM JST

Hoshizaki Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
503,287485,890445,495373,563321,338274,419
Revenue Growth
10.05%9.07%19.26%16.25%17.10%15.15%
Gross Profit
188,194181,441166,449136,062111,81999,692
Operating Income
53,53751,93351,48043,52127,91624,932
Net Income
38,51638,14837,17032,83524,34521,679
Earnings Per Share
272.43269.65258.49226.65168.06149.67
EPS Growth
0.41%4.32%14.04%34.86%12.29%89.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
61,15359,12755,076---
Japan
238,423234,125225,296208,577193,407180,949
Unallocated Adjustment
-11,251-10,995-12,431-8,691-8,930-7,098
Americas
130,050121,913108,33397,80079,70361,112
Asia
84,91181,71969,221---
Total
503,286485,889445,495373,563321,338274,419

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
158,355177,089239,035254,530226,065240,723
Total Debt
7,0546,390----
Net Cash (Debt)
151,301170,699239,035254,530226,065240,723
Net Cash Growth
-29.81%-28.59%-6.09%12.59%-6.09%10.82%
Net Cash Per Share
1070.181206.611662.291756.981560.601661.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-30,52847,34437,6985,17027,343
Capital Expenditures
--8,865-9,531-6,132-5,156-3,225
Free Cash Flow
-21,66337,81331,5661424,118
Free Cash Flow Growth
--42.71%19.79%225371.43%-99.94%37.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.39%37.34%37.36%36.42%34.80%36.33%
Operating Margin
10.64%10.69%11.56%11.65%8.69%9.09%
Pretax Margin
11.52%11.58%12.41%12.95%10.78%11.38%
Profit Margin
7.65%7.85%8.34%8.79%7.58%7.90%
FCF Margin
-4.46%8.49%8.45%0.00%8.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
115.000115.000105.00095.00070.00055.000
Dividend Per Share Growth
9.09%9.52%10.53%35.71%27.27%0%
Dividend Yield
2.12%2.23%1.73%1.94%1.61%1.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.9519.3224.0422.7727.7028.90
Forward PE
17.3216.8323.5024.1726.3530.25
P/FCF Ratio
-34.0123.6323.6948166.2325.98
PS Ratio
1.521.522.012.002.102.28