Hoshizaki Corporation (TYO:6465)
Japan flag Japan · Delayed Price · Currency is JPY
5,395.00
-14.00 (-0.26%)
May 30, 2025, 3:30 PM JST

Hoshizaki Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-55,29148,37834,63231,23117,288
Upgrade
Depreciation & Amortization
-11,1377,5506,2155,2305,470
Upgrade
Loss (Gain) From Sale of Assets
--1,999---
Upgrade
Loss (Gain) From Sale of Investments
-----116125
Upgrade
Loss (Gain) on Equity Investments
--2501,316871-141-
Upgrade
Other Operating Activities
--17,582-15,811-13,711-4,461-6,919
Upgrade
Change in Accounts Receivable
--6,080-3,821-5,445-2,4725,384
Upgrade
Change in Inventory
--4,0373,133-16,925-5,1573,034
Upgrade
Change in Accounts Payable
-2,104-3,7944,5805,790-4,157
Upgrade
Change in Other Net Operating Assets
-6,761-1,252-5,047-2,561509
Upgrade
Operating Cash Flow
-47,34437,6985,17027,34320,734
Upgrade
Operating Cash Flow Growth
-25.59%629.17%-81.09%31.87%-31.92%
Upgrade
Capital Expenditures
--9,531-6,132-5,156-3,225-3,212
Upgrade
Cash Acquisitions
----18,748--
Upgrade
Sale (Purchase) of Intangibles
--1,136-916-444-206-199
Upgrade
Investment in Securities
--26,53210,30026,4588,2722,192
Upgrade
Other Investing Activities
--17434-169397-10
Upgrade
Investing Cash Flow
--37,3733,2861,9415,238-1,229
Upgrade
Short-Term Debt Issued
--287---
Upgrade
Total Debt Issued
--287---
Upgrade
Short-Term Debt Repaid
--1,409----
Upgrade
Long-Term Debt Repaid
--1,631--690--
Upgrade
Total Debt Repaid
--3,040--690--
Upgrade
Net Debt Issued (Repaid)
--3,040287-690--
Upgrade
Repurchase of Common Stock
--20,189----
Upgrade
Dividends Paid
--15,874-10,138-12,306-7,968-7,961
Upgrade
Other Financing Activities
--1,068-504-353-154-320
Upgrade
Financing Cash Flow
--40,171-10,355-13,349-8,122-8,281
Upgrade
Foreign Exchange Rate Adjustments
-15,2528,67311,2908,323-5,193
Upgrade
Miscellaneous Cash Flow Adjustments
-2,2671,1001--2
Upgrade
Net Cash Flow
--12,68140,4025,05332,7826,029
Upgrade
Free Cash Flow
-37,81331,5661424,11817,522
Upgrade
Free Cash Flow Growth
-19.79%225371.43%-99.94%37.64%-34.22%
Upgrade
Free Cash Flow Margin
-8.49%8.45%0.00%8.79%7.35%
Upgrade
Free Cash Flow Per Share
-262.96217.900.10166.51120.97
Upgrade
Cash Interest Paid
-1,71770454537
Upgrade
Cash Income Tax Paid
-17,89814,22913,5944,6637,953
Upgrade
Levered Free Cash Flow
-13,87421,864-5,67821,64513,176
Upgrade
Unlevered Free Cash Flow
-14,94021,914-5,65221,67213,197
Upgrade
Change in Net Working Capital
-84117,7055,78923,714-4,290392
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.