Hoden Seimitsu Kako Kenkyusho Co., Ltd. (TYO:6469)
Japan · Delayed Price · Currency is JPY 3,575.00
-40.00 (-1.11%)
Feb 13, 2026, 11:30 AM JST
TYO:6469 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 14,191 | 12,898 | 12,160 | 11,679 | 12,976 | 10,927 | |
Revenue Growth (YoY) | 12.85% | 6.07% | 4.12% | -9.99% | 18.75% | -1.80% |
Cost of Revenue | 10,485 | 9,802 | 9,646 | 9,752 | 10,152 | 9,290 |
Gross Profit | 3,706 | 3,096 | 2,514 | 1,927 | 2,824 | 1,637 |
Selling, General & Admin | 2,359 | 2,276 | 2,170 | 2,116 | 2,033 | 1,962 |
Research & Development | 32 | 42 | 18 | 13 | 15 | 63 |
Operating Expenses | 2,473 | 2,407 | 2,284 | 2,239 | 2,190 | 2,193 |
Operating Income | 1,233 | 689 | 230 | -312 | 634 | -556 |
Interest Expense | -81 | -54 | -38 | -36 | -46 | -47 |
Interest & Investment Income | 9 | 11 | 10 | 7 | 6 | 5 |
Currency Exchange Gain (Loss) | -6 | -7 | 4 | 12 | 6 | -6 |
Other Non Operating Income (Expenses) | - | 3 | -36 | 6 | 6 | 30 |
EBT Excluding Unusual Items | 1,155 | 642 | 170 | -323 | 606 | -574 |
Gain (Loss) on Sale of Investments | 48 | 48 | 13 | 30 | - | - |
Gain (Loss) on Sale of Assets | 1 | 12 | 8 | 3 | 1,218 | -3 |
Asset Writedown | -100 | -77 | -1 | -3 | -3 | -2,502 |
Other Unusual Items | 7 | 8 | 20 | -48 | -1 | -166 |
Pretax Income | 1,111 | 633 | 210 | -341 | 1,820 | -3,245 |
Income Tax Expense | 193 | 28 | -16 | 900 | 370 | -415 |
Earnings From Continuing Operations | 918 | 605 | 226 | -1,241 | 1,450 | -2,830 |
Minority Interest in Earnings | -40 | -22 | 5 | -47 | -37 | -2 |
Net Income | 878 | 583 | 231 | -1,288 | 1,413 | -2,832 |
Net Income to Common | 878 | 583 | 231 | -1,288 | 1,413 | -2,832 |
Net Income Growth | 162.87% | 152.38% | - | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 11 | 11 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 8.89% | 49.53% | 0.25% | -1.68% | - | - |
EPS (Basic) | 82.22 | 54.61 | 32.36 | -180.87 | 195.10 | -391.03 |
EPS (Diluted) | 82.22 | 54.61 | 32.36 | -180.87 | 195.10 | -391.03 |
EPS Growth | 141.41% | 68.79% | - | - | - | - |
Free Cash Flow | - | -288 | 184 | -945 | 553 | -433 |
Free Cash Flow Per Share | - | -26.98 | 25.77 | -132.70 | 76.36 | -59.79 |
Dividend Per Share | 12.000 | 12.000 | 7.000 | 20.000 | 20.000 | - |
Dividend Growth | 71.43% | 71.43% | -65.00% | - | - | - |
Gross Margin | 26.11% | 24.00% | 20.67% | 16.50% | 21.76% | 14.98% |
Operating Margin | 8.69% | 5.34% | 1.89% | -2.67% | 4.89% | -5.09% |
Profit Margin | 6.19% | 4.52% | 1.90% | -11.03% | 10.89% | -25.92% |
Free Cash Flow Margin | - | -2.23% | 1.51% | -8.09% | 4.26% | -3.96% |
EBITDA | 2,009 | 1,418 | 897 | 398 | 1,467 | 594 |
EBITDA Margin | 14.15% | 10.99% | 7.38% | 3.41% | 11.30% | 5.44% |
D&A For EBITDA | 775.5 | 729 | 667 | 710 | 833 | 1,150 |
EBIT | 1,233 | 689 | 230 | -312 | 634 | -556 |
EBIT Margin | 8.69% | 5.34% | 1.89% | -2.67% | 4.89% | -5.09% |
Effective Tax Rate | 17.37% | 4.42% | - | - | 20.33% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.