Hoden Seimitsu Kako Kenkyusho Co., Ltd. (TYO:6469)
Japan
· Delayed Price · Currency is JPY 1,745.00
+89.00 (5.37%)
Jul 4, 2025, 3:30 PM JST
TYO:6469 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 13,483 | 12,898 | 12,160 | 11,679 | 12,976 | 10,927 | Upgrade
| |
Revenue Growth (YoY) | 9.70% | 6.07% | 4.12% | -9.99% | 18.75% | -1.80% | Upgrade
|
Cost of Revenue | 10,021 | 9,802 | 9,646 | 9,752 | 10,152 | 9,290 | Upgrade
|
Gross Profit | 3,462 | 3,096 | 2,514 | 1,927 | 2,824 | 1,637 | Upgrade
|
Selling, General & Admin | 2,341 | 2,276 | 2,170 | 2,116 | 2,033 | 1,962 | Upgrade
|
Research & Development | 42 | 42 | 18 | 13 | 15 | 63 | Upgrade
|
Operating Expenses | 2,470 | 2,407 | 2,284 | 2,239 | 2,190 | 2,193 | Upgrade
|
Operating Income | 992 | 689 | 230 | -312 | 634 | -556 | Upgrade
|
Interest Expense | -64 | -54 | -38 | -36 | -46 | -47 | Upgrade
|
Interest & Investment Income | 11 | 11 | 10 | 7 | 6 | 5 | Upgrade
|
Currency Exchange Gain (Loss) | -19 | -7 | 4 | 12 | 6 | -6 | Upgrade
|
Other Non Operating Income (Expenses) | 2 | 3 | -36 | 6 | 6 | 30 | Upgrade
|
EBT Excluding Unusual Items | 922 | 642 | 170 | -323 | 606 | -574 | Upgrade
|
Gain (Loss) on Sale of Investments | 48 | 48 | 13 | 30 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 12 | 12 | 8 | 3 | 1,218 | -3 | Upgrade
|
Asset Writedown | -78 | -77 | -1 | -3 | -3 | -2,502 | Upgrade
|
Other Unusual Items | 6 | 8 | 20 | -48 | -1 | -166 | Upgrade
|
Pretax Income | 910 | 633 | 210 | -341 | 1,820 | -3,245 | Upgrade
|
Income Tax Expense | 129 | 28 | -16 | 900 | 370 | -415 | Upgrade
|
Earnings From Continuing Operations | 781 | 605 | 226 | -1,241 | 1,450 | -2,830 | Upgrade
|
Minority Interest in Earnings | -39 | -22 | 5 | -47 | -37 | -2 | Upgrade
|
Net Income | 742 | 583 | 231 | -1,288 | 1,413 | -2,832 | Upgrade
|
Net Income to Common | 742 | 583 | 231 | -1,288 | 1,413 | -2,832 | Upgrade
|
Net Income Growth | 155.86% | 152.38% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 7 | 7 | 7 | 7 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 7 | 7 | 7 | 7 | Upgrade
|
Shares Change (YoY) | 32.96% | 49.53% | 0.25% | -1.68% | - | - | Upgrade
|
EPS (Basic) | 69.50 | 54.61 | 32.36 | -180.87 | 195.10 | -391.03 | Upgrade
|
EPS (Diluted) | 69.50 | 54.61 | 32.36 | -180.87 | 195.10 | -391.03 | Upgrade
|
EPS Growth | 92.44% | 68.79% | - | - | - | - | Upgrade
|
Free Cash Flow | - | -288 | 184 | -945 | 553 | -433 | Upgrade
|
Free Cash Flow Per Share | - | -26.98 | 25.77 | -132.70 | 76.36 | -59.79 | Upgrade
|
Dividend Per Share | 12.000 | 12.000 | 7.000 | 20.000 | 20.000 | - | Upgrade
|
Dividend Growth | 71.43% | 71.43% | -65.00% | - | - | - | Upgrade
|
Gross Margin | 25.68% | 24.00% | 20.67% | 16.50% | 21.76% | 14.98% | Upgrade
|
Operating Margin | 7.36% | 5.34% | 1.89% | -2.67% | 4.89% | -5.09% | Upgrade
|
Profit Margin | 5.50% | 4.52% | 1.90% | -11.03% | 10.89% | -25.92% | Upgrade
|
Free Cash Flow Margin | - | -2.23% | 1.51% | -8.09% | 4.26% | -3.96% | Upgrade
|
EBITDA | 1,737 | 1,418 | 897 | 398 | 1,467 | 594 | Upgrade
|
EBITDA Margin | 12.88% | 10.99% | 7.38% | 3.41% | 11.30% | 5.44% | Upgrade
|
D&A For EBITDA | 744.5 | 729 | 667 | 710 | 833 | 1,150 | Upgrade
|
EBIT | 992 | 689 | 230 | -312 | 634 | -556 | Upgrade
|
EBIT Margin | 7.36% | 5.34% | 1.89% | -2.67% | 4.89% | -5.09% | Upgrade
|
Effective Tax Rate | 14.18% | 4.42% | - | - | 20.33% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.