NSK Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	609,694	532,136	311,849	431,845	387,907	377,459
Market Cap Growth	99.90%	70.64%	-27.79%	11.33%	2.77%	-35.12%
Enterprise Value	430,156	316,413	173,596	641,344	609,536	591,244
Last Close Price	1246.00	1087.50	615.07	811.96	671.07	627.22
PE Ratio	26.78	23.27	29.29	50.79	21.07	22.76
Forward PE	20.50	16.54	17.33	18.92	17.33	11.16
PS Ratio	0.67	0.58	0.39	0.55	0.41	0.44
PB Ratio	0.88	0.77	0.47	0.64	0.61	0.59
P/TBV Ratio	1.02	0.89	0.53	0.72	0.68	0.66
P/FCF Ratio	10.20	8.90	7.08	8.66	19.52	-
P/OCF Ratio	6.23	5.44	3.80	4.33	6.05	16.60
EV/Sales Ratio	0.47	0.35	0.22	0.81	0.65	0.68
EV/EBITDA Ratio	4.58	3.49	2.20	8.14	6.69	7.27
EV/EBIT Ratio	11.08	8.90	6.55	25.99	18.61	23.87
EV/FCF Ratio	7.20	5.29	3.94	12.86	30.68	-
Debt / Equity Ratio	-	-	0.46	0.47	0.53	0.48
Debt / EBITDA Ratio	-	-	3.88	4.05	3.68	3.73
Debt / FCF Ratio	-	-	6.96	6.39	16.90	-
Net Debt / Equity Ratio	-0.29	-0.29	0.25	0.25	0.28	0.26
Net Debt / EBITDA Ratio	-2.20	-2.20	2.13	2.14	1.93	2.04
Net Debt / FCF Ratio	-3.34	-3.34	3.82	3.38	8.84	-12.45
Asset Turnover	0.74	0.74	0.63	0.62	0.76	0.72
Inventory Turnover	3.58	3.58	3.36	3.25	3.79	4.01
Quick Ratio	1.46	1.46	1.23	1.08	1.20	1.19
Current Ratio	2.30	2.30	2.11	1.83	1.91	1.92
Return on Equity (ROE)	3.57%	3.57%	1.94%	2.17%	2.93%	2.92%
Return on Assets (ROA)	1.81%	1.81%	1.31%	1.22%	1.66%	1.29%
Return on Invested Capital (ROIC)	4.75%	3.42%	1.64%	1.62%	2.37%	1.93%
Return on Capital Employed (ROCE)	3.70%	3.70%	2.90%	2.60%	3.50%	2.60%
Earnings Yield	3.75%	4.30%	3.41%	1.97%	4.75%	4.39%
FCF Yield	9.80%	11.23%	14.13%	11.55%	5.12%	-3.53%
Dividend Yield	2.69%	3.13%	5.53%	3.69%	-	3.99%
Payout Ratio	72.72%	72.72%	146.95%	176.86%	83.56%	61.85%
Buyback Yield / Dilution	-0.19%	-0.19%	0.75%	3.98%	-0.11%	-0.02%
Total Shareholder Return	2.58%	2.94%	6.28%	7.67%	-0.11%	3.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.