NSK Ltd. (TYO:6471)
1,246.00
-18.50 (-1.46%)
May 28, 2026, 3:30 PM JST
NSK Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 911,644 | 796,667 | 788,867 | 938,098 | 865,166 | |
Revenue Growth (YoY) | 14.43% | 0.99% | -15.91% | 8.43% | 15.73% |
Cost of Revenue | 720,353 | 623,883 | 623,618 | 747,033 | 695,440 |
Gross Profit | 191,291 | 172,784 | 165,249 | 191,065 | 169,726 |
Selling, General & Admin | 160,886 | 122,524 | 119,103 | 133,632 | 120,139 |
Research & Development | - | 12,214 | 11,794 | 14,725 | 14,583 |
Other Operating Expenses | -5,146 | 1,631 | -345 | -1,015 | 228 |
Operating Expenses | 155,740 | 146,292 | 140,576 | 158,304 | 144,952 |
Operating Income | 35,551 | 26,492 | 24,673 | 32,761 | 24,774 |
Interest Expense | -4,784 | -5,780 | -5,239 | -3,726 | -2,573 |
Interest & Investment Income | 4,011 | 2,705 | 3,080 | 1,987 | 1,728 |
Earnings From Equity Investments | 3,261 | 4,901 | 4,377 | 3,196 | 3,785 |
Currency Exchange Gain (Loss) | - | -2,507 | -1,658 | -2,080 | 113 |
Other Non Operating Income (Expenses) | -2 | -283 | 975 | 727 | 930 |
EBT Excluding Unusual Items | 38,037 | 25,528 | 26,208 | 32,865 | 28,757 |
Merger & Restructuring Charges | - | - | - | -940 | - |
Gain (Loss) on Sale of Investments | - | 440 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 9,802 |
Asset Writedown | - | - | - | - | -9,044 |
Legal Settlements | - | -869 | - | - | - |
Pretax Income | 38,037 | 25,099 | 26,208 | 31,925 | 29,515 |
Income Tax Expense | 13,730 | 12,031 | 11,955 | 13,264 | 11,851 |
Earnings From Continuing Operations | 24,307 | 13,068 | 14,253 | 18,661 | 17,664 |
Earnings From Discontinued Operations | - | -1,875 | -4,689 | - | - |
Net Income to Company | 24,307 | 11,193 | 9,564 | 18,661 | 17,664 |
Minority Interest in Earnings | -1,440 | -546 | -1,062 | -249 | -1,077 |
Net Income | 22,867 | 10,647 | 8,502 | 18,412 | 16,587 |
Net Income to Common | 22,867 | 10,647 | 8,502 | 18,412 | 16,587 |
Net Income Growth | 114.77% | 25.23% | -53.82% | 11.00% | 4572.39% |
Shares Outstanding (Basic) | 489 | 489 | 492 | 513 | 513 |
Shares Outstanding (Diluted) | 491 | 491 | 494 | 515 | 514 |
Shares Change (YoY) | 0.19% | -0.75% | -3.98% | 0.11% | 0.02% |
EPS (Basic) | 46.75 | 21.78 | 17.26 | 35.89 | 32.35 |
EPS (Diluted) | 46.53 | 17.89 | 7.71 | 35.77 | 32.26 |
EPS Growth | 160.12% | 131.91% | -78.44% | 10.88% | 4575.36% |
Free Cash Flow | 59,773 | 44,055 | 49,885 | 19,871 | -13,330 |
Free Cash Flow Per Share | 121.62 | 89.81 | 100.93 | 38.60 | -25.93 |
Dividend Per Share | 34.000 | 34.000 | 30.000 | - | 25.000 |
Dividend Growth | - | 13.33% | - | - | 25.00% |
Gross Margin | 20.98% | 21.69% | 20.95% | 20.37% | 19.62% |
Operating Margin | 3.90% | 3.33% | 3.13% | 3.49% | 2.86% |
Profit Margin | 2.51% | 1.34% | 1.08% | 1.96% | 1.92% |
Free Cash Flow Margin | 6.56% | 5.53% | 6.32% | 2.12% | -1.54% |
EBITDA | 90,666 | 78,904 | 78,794 | 91,137 | 81,332 |
EBITDA Margin | 9.95% | 9.90% | 9.99% | 9.71% | 9.40% |
D&A For EBITDA | 55,115 | 52,412 | 54,121 | 58,376 | 56,558 |
EBIT | 35,551 | 26,492 | 24,673 | 32,761 | 24,774 |
EBIT Margin | 3.90% | 3.33% | 3.13% | 3.49% | 2.86% |
Effective Tax Rate | 36.10% | 47.93% | 45.62% | 41.55% | 40.15% |
Advertising Expenses | - | 1,882 | 1,480 | 2,979 | 3,366 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.